[FIMACOR] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -40.12%
YoY- 37.55%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 91,976 48,605 70,561 69,762 74,341 80,726 85,444 1.23%
PBT 38,049 15,103 -1,404 10,298 13,332 -6,585 20,047 11.26%
Tax -4,334 -2,405 -2,283 -2,629 -6,338 -7,915 -7,807 -9.33%
NP 33,715 12,698 -3,687 7,669 6,994 -14,500 12,240 18.38%
-
NP to SH 27,609 10,353 -1,020 7,869 5,721 -9,408 11,819 15.18%
-
Tax Rate 11.39% 15.92% - 25.53% 47.54% - 38.94% -
Total Cost 58,261 35,907 74,248 62,093 67,347 95,226 73,204 -3.73%
-
Net Worth 579,834 548,728 549,016 574,532 547,332 561,946 554,769 0.73%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 23,763 17,893 17,980 18,029 18,083 30,147 36,180 -6.76%
Div Payout % 86.07% 172.83% 0.00% 229.12% 316.09% 0.00% 306.12% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 579,834 548,728 549,016 574,532 547,332 561,946 554,769 0.73%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 241,204 0.27%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 36.66% 26.12% -5.23% 10.99% 9.41% -17.96% 14.33% -
ROE 4.76% 1.89% -0.19% 1.37% 1.05% -1.67% 2.13% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.70 20.37 29.43 29.02 30.83 33.47 35.42 1.48%
EPS 11.62 4.34 -0.43 3.27 2.37 -3.90 4.90 15.47%
DPS 10.00 7.50 7.50 7.50 7.50 12.50 15.00 -6.53%
NAPS 2.44 2.30 2.29 2.39 2.27 2.33 2.30 0.98%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 37.50 19.82 28.77 28.44 30.31 32.91 34.84 1.23%
EPS 11.26 4.22 -0.42 3.21 2.33 -3.84 4.82 15.18%
DPS 9.69 7.30 7.33 7.35 7.37 12.29 14.75 -6.75%
NAPS 2.3642 2.2373 2.2385 2.3425 2.2316 2.2912 2.262 0.73%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.00 1.83 1.22 1.93 1.98 2.24 2.34 -
P/RPS 5.17 8.98 4.15 6.65 6.42 6.69 6.61 -4.01%
P/EPS 17.21 42.17 -286.75 58.96 83.45 -57.42 47.76 -15.63%
EY 5.81 2.37 -0.35 1.70 1.20 -1.74 2.09 18.56%
DY 5.00 4.10 6.15 3.89 3.79 5.58 6.41 -4.05%
P/NAPS 0.82 0.80 0.53 0.81 0.87 0.96 1.02 -3.57%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/22 29/06/21 22/06/20 23/05/19 30/05/18 24/05/17 24/05/16 -
Price 2.08 0.00 1.37 1.90 1.91 2.23 2.22 -
P/RPS 5.37 0.00 4.65 6.55 6.19 6.66 6.27 -2.54%
P/EPS 17.90 0.00 -322.01 58.04 80.50 -57.17 45.31 -14.33%
EY 5.59 0.00 -0.31 1.72 1.24 -1.75 2.21 16.71%
DY 4.81 0.00 5.47 3.95 3.93 5.61 6.76 -5.51%
P/NAPS 0.85 0.00 0.60 0.79 0.84 0.96 0.97 -2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment