[L&G] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -459.18%
YoY- -29.85%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 36,746 40,145 39,876 26,436 94,695 77,286 40,328 -6.00%
PBT 7,810 24,409 58,750 -22,472 8,597 7,550 -22,896 -
Tax 649 -3,676 -2,924 -2,552 -1,526 -5,136 2,918 -63.25%
NP 8,459 20,733 55,826 -25,024 7,071 2,414 -19,978 -
-
NP to SH 8,459 20,733 55,826 -25,024 6,967 2,276 -20,174 -
-
Tax Rate -8.31% 15.06% 4.98% - 17.75% 68.03% - -
Total Cost 28,287 19,412 -15,950 51,460 87,624 74,872 60,306 -39.60%
-
Net Worth 208,295 213,692 230,894 193,399 195,795 183,296 172,314 13.46%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 208,295 213,692 230,894 193,399 195,795 183,296 172,314 13.46%
NOSH 599,929 598,076 597,708 595,809 599,680 588,620 596,863 0.34%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 23.02% 51.65% 140.00% -94.66% 7.47% 3.12% -49.54% -
ROE 4.06% 9.70% 24.18% -12.94% 3.56% 1.24% -11.71% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.13 6.71 6.67 4.44 15.79 13.13 6.76 -6.30%
EPS 1.41 3.47 9.34 -4.20 1.16 0.39 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3472 0.3573 0.3863 0.3246 0.3265 0.3114 0.2887 13.07%
Adjusted Per Share Value based on latest NOSH - 595,809
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.24 1.35 1.34 0.89 3.19 2.60 1.36 -5.96%
EPS 0.28 0.70 1.88 -0.84 0.23 0.08 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0719 0.0777 0.065 0.0659 0.0617 0.058 13.45%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.36 0.49 0.58 0.50 0.46 0.28 0.17 -
P/RPS 5.88 7.30 8.69 11.27 2.91 2.13 2.52 75.83%
P/EPS 25.53 14.13 6.21 -11.90 39.59 72.41 -5.03 -
EY 3.92 7.07 16.10 -8.40 2.53 1.38 -19.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.37 1.50 1.54 1.41 0.90 0.59 45.87%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 -
Price 0.34 0.37 0.48 0.76 0.40 0.34 0.23 -
P/RPS 5.55 5.51 7.19 17.13 2.53 2.59 3.40 38.59%
P/EPS 24.11 10.67 5.14 -18.10 34.43 87.93 -6.80 -
EY 4.15 9.37 19.46 -5.53 2.90 1.14 -14.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.24 2.34 1.23 1.09 0.80 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment