[L&G] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -62.86%
YoY- 810.95%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 38,444 38,392 36,746 40,145 39,876 26,436 94,695 -45.08%
PBT 9,834 12,428 7,810 24,409 58,750 -22,472 8,597 9.34%
Tax -3,874 -4,380 649 -3,676 -2,924 -2,552 -1,526 85.78%
NP 5,960 8,048 8,459 20,733 55,826 -25,024 7,071 -10.74%
-
NP to SH 5,960 8,048 8,459 20,733 55,826 -25,024 6,967 -9.85%
-
Tax Rate 39.39% 35.24% -8.31% 15.06% 4.98% - 17.75% -
Total Cost 32,484 30,344 28,287 19,412 -15,950 51,460 87,624 -48.30%
-
Net Worth 197,871 20,948,471 208,295 213,692 230,894 193,399 195,795 0.70%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 197,871 20,948,471 208,295 213,692 230,894 193,399 195,795 0.70%
NOSH 596,000 591,764 599,929 598,076 597,708 595,809 599,680 -0.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 15.50% 20.96% 23.02% 51.65% 140.00% -94.66% 7.47% -
ROE 3.01% 0.04% 4.06% 9.70% 24.18% -12.94% 3.56% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.45 6.49 6.13 6.71 6.67 4.44 15.79 -44.85%
EPS 1.00 1.36 1.41 3.47 9.34 -4.20 1.16 -9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 35.40 0.3472 0.3573 0.3863 0.3246 0.3265 1.11%
Adjusted Per Share Value based on latest NOSH - 597,294
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.29 1.29 1.24 1.35 1.34 0.89 3.19 -45.22%
EPS 0.20 0.27 0.28 0.70 1.88 -0.84 0.23 -8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 7.0459 0.0701 0.0719 0.0777 0.065 0.0659 0.70%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.22 0.30 0.36 0.49 0.58 0.50 0.46 -
P/RPS 3.41 4.62 5.88 7.30 8.69 11.27 2.91 11.11%
P/EPS 22.00 22.06 25.53 14.13 6.21 -11.90 39.59 -32.33%
EY 4.55 4.53 3.92 7.07 16.10 -8.40 2.53 47.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.01 1.04 1.37 1.50 1.54 1.41 -39.63%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 28/08/08 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 -
Price 0.18 0.28 0.34 0.37 0.48 0.76 0.40 -
P/RPS 2.79 4.32 5.55 5.51 7.19 17.13 2.53 6.71%
P/EPS 18.00 20.59 24.11 10.67 5.14 -18.10 34.43 -35.02%
EY 5.56 4.86 4.15 9.37 19.46 -5.53 2.90 54.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.01 0.98 1.04 1.24 2.34 1.23 -42.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment