[L&G] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -59.2%
YoY- 21.42%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 36,716 38,444 38,392 36,746 40,145 39,876 26,436 24.35%
PBT 9,429 9,834 12,428 7,810 24,409 58,750 -22,472 -
Tax -4,233 -3,874 -4,380 649 -3,676 -2,924 -2,552 39.90%
NP 5,196 5,960 8,048 8,459 20,733 55,826 -25,024 -
-
NP to SH 5,196 5,960 8,048 8,459 20,733 55,826 -25,024 -
-
Tax Rate 44.89% 39.39% 35.24% -8.31% 15.06% 4.98% - -
Total Cost 31,520 32,484 30,344 28,287 19,412 -15,950 51,460 -27.76%
-
Net Worth 185,856 197,871 20,948,471 208,295 213,692 230,894 193,399 -2.60%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 185,856 197,871 20,948,471 208,295 213,692 230,894 193,399 -2.60%
NOSH 599,538 596,000 591,764 599,929 598,076 597,708 595,809 0.41%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 14.15% 15.50% 20.96% 23.02% 51.65% 140.00% -94.66% -
ROE 2.80% 3.01% 0.04% 4.06% 9.70% 24.18% -12.94% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.12 6.45 6.49 6.13 6.71 6.67 4.44 23.73%
EPS 0.87 1.00 1.36 1.41 3.47 9.34 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.332 35.40 0.3472 0.3573 0.3863 0.3246 -3.00%
Adjusted Per Share Value based on latest NOSH - 595,882
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.23 1.29 1.29 1.24 1.35 1.34 0.89 23.95%
EPS 0.17 0.20 0.27 0.28 0.70 1.88 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0666 7.0459 0.0701 0.0719 0.0777 0.065 -2.56%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.17 0.22 0.30 0.36 0.49 0.58 0.50 -
P/RPS 2.78 3.41 4.62 5.88 7.30 8.69 11.27 -60.50%
P/EPS 19.62 22.00 22.06 25.53 14.13 6.21 -11.90 -
EY 5.10 4.55 4.53 3.92 7.07 16.10 -8.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.01 1.04 1.37 1.50 1.54 -49.50%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 28/08/08 29/05/08 27/02/08 27/11/07 29/08/07 -
Price 0.17 0.18 0.28 0.34 0.37 0.48 0.76 -
P/RPS 2.78 2.79 4.32 5.55 5.51 7.19 17.13 -70.08%
P/EPS 19.62 18.00 20.59 24.11 10.67 5.14 -18.10 -
EY 5.10 5.56 4.86 4.15 9.37 19.46 -5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.01 0.98 1.04 1.24 2.34 -61.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment