[GUH] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 43.73%
YoY- -16.89%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 328,592 315,120 312,649 312,478 293,620 285,373 280,441 11.13%
PBT 10,836 23,216 19,885 19,042 11,072 18,674 23,281 -39.91%
Tax -1,964 -4,342 -4,021 -3,682 -376 -8,746 -7,182 -57.83%
NP 8,872 18,874 15,864 15,360 10,696 9,928 16,098 -32.75%
-
NP to SH 8,880 18,878 15,866 15,362 10,688 9,931 16,101 -32.72%
-
Tax Rate 18.12% 18.70% 20.22% 19.34% 3.40% 46.84% 30.85% -
Total Cost 319,720 296,246 296,785 297,118 282,924 275,445 264,342 13.50%
-
Net Worth 527,620 524,981 511,824 512,066 507,944 517,679 528,490 -0.10%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 9,233 12,311 18,476 - 13,206 17,616 -
Div Payout % - 48.91% 77.60% 120.27% - 132.98% 109.41% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 527,620 524,981 511,824 512,066 507,944 517,679 528,490 -0.10%
NOSH 277,904 277,904 277,904 263,951 264,554 264,122 264,245 3.41%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.70% 5.99% 5.07% 4.92% 3.64% 3.48% 5.74% -
ROE 1.68% 3.60% 3.10% 3.00% 2.10% 1.92% 3.05% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 124.56 119.45 118.51 118.38 110.99 108.05 106.13 11.25%
EPS 3.36 7.16 6.01 5.82 4.04 3.76 6.09 -32.70%
DPS 0.00 3.50 4.67 7.00 0.00 5.00 6.67 -
NAPS 2.00 1.99 1.94 1.94 1.92 1.96 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 263,631
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 116.21 111.45 110.57 110.51 103.84 100.93 99.18 11.13%
EPS 3.14 6.68 5.61 5.43 3.78 3.51 5.69 -32.69%
DPS 0.00 3.27 4.35 6.53 0.00 4.67 6.23 -
NAPS 1.866 1.8567 1.8101 1.811 1.7964 1.8308 1.8691 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.885 0.845 0.83 0.82 0.91 1.02 0.935 -
P/RPS 0.71 0.71 0.70 0.69 0.82 0.94 0.88 -13.32%
P/EPS 26.29 11.81 13.80 14.09 22.52 27.13 15.34 43.16%
EY 3.80 8.47 7.25 7.10 4.44 3.69 6.52 -30.20%
DY 0.00 4.14 5.62 8.54 0.00 4.90 7.13 -
P/NAPS 0.44 0.42 0.43 0.42 0.47 0.52 0.47 -4.29%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 27/02/17 21/11/16 22/08/16 24/05/16 23/02/16 23/11/15 -
Price 1.01 0.86 0.855 0.83 0.85 0.93 1.05 -
P/RPS 0.81 0.72 0.72 0.70 0.77 0.86 0.99 -12.51%
P/EPS 30.01 12.02 14.22 14.26 21.04 24.73 17.23 44.71%
EY 3.33 8.32 7.03 7.01 4.75 4.04 5.80 -30.89%
DY 0.00 4.07 5.46 8.43 0.00 5.38 6.35 -
P/NAPS 0.51 0.43 0.44 0.43 0.44 0.47 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment