[GUH] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -52.96%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 356,060 354,874 345,520 328,592 315,120 312,649 312,478 9.06%
PBT 5,610 10,345 9,402 10,836 23,216 19,885 19,042 -55.62%
Tax -7,359 -6,218 -8,140 -1,964 -4,342 -4,021 -3,682 58.46%
NP -1,749 4,126 1,262 8,872 18,874 15,864 15,360 -
-
NP to SH -1,744 4,132 1,272 8,880 18,878 15,866 15,362 -
-
Tax Rate 131.18% 60.11% 86.58% 18.12% 18.70% 20.22% 19.34% -
Total Cost 357,809 350,748 344,258 319,720 296,246 296,785 297,118 13.15%
-
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 512,066 0.83%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 9,233 12,311 18,476 -
Div Payout % - - - - 48.91% 77.60% 120.27% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 512,066 0.83%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 263,951 3.48%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -0.49% 1.16% 0.37% 2.70% 5.99% 5.07% 4.92% -
ROE -0.34% 0.79% 0.24% 1.68% 3.60% 3.10% 3.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 129.78 134.52 130.97 124.56 119.45 118.51 118.38 6.30%
EPS -0.64 1.56 0.48 3.36 7.16 6.01 5.82 -
DPS 0.00 0.00 0.00 0.00 3.50 4.67 7.00 -
NAPS 1.89 1.99 1.98 2.00 1.99 1.94 1.94 -1.72%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 125.92 125.51 122.20 116.21 111.45 110.57 110.51 9.06%
EPS -0.62 1.46 0.45 3.14 6.68 5.61 5.43 -
DPS 0.00 0.00 0.00 0.00 3.27 4.35 6.53 -
NAPS 1.8339 1.8567 1.8473 1.866 1.8567 1.8101 1.811 0.83%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.70 0.79 0.935 0.885 0.845 0.83 0.82 -
P/RPS 0.54 0.59 0.71 0.71 0.71 0.70 0.69 -15.03%
P/EPS -110.12 50.44 193.92 26.29 11.81 13.80 14.09 -
EY -0.91 1.98 0.52 3.80 8.47 7.25 7.10 -
DY 0.00 0.00 0.00 0.00 4.14 5.62 8.54 -
P/NAPS 0.37 0.40 0.47 0.44 0.42 0.43 0.42 -8.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 -
Price 0.76 0.79 0.915 1.01 0.86 0.855 0.83 -
P/RPS 0.59 0.59 0.70 0.81 0.72 0.72 0.70 -10.74%
P/EPS -119.56 50.44 189.77 30.01 12.02 14.22 14.26 -
EY -0.84 1.98 0.53 3.33 8.32 7.03 7.01 -
DY 0.00 0.00 0.00 0.00 4.07 5.46 8.43 -
P/NAPS 0.40 0.40 0.46 0.51 0.43 0.44 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment