[GUH] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 14.45%
YoY- -8829.41%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 210,264 227,807 239,153 222,626 217,812 275,842 282,476 -17.85%
PBT -5,308 -13,579 218 -10,854 -12,756 1,062 3,468 -
Tax -1,820 -2,663 -2,286 -1,318 -1,492 -5,350 -5,178 -50.16%
NP -7,128 -16,242 -2,068 -12,172 -14,248 -4,288 -1,710 158.78%
-
NP to SH -7,044 -16,102 -1,902 -12,144 -14,196 -4,282 -1,705 157.24%
-
Tax Rate - - 1,048.62% - - 503.77% 149.31% -
Total Cost 217,392 244,049 241,221 234,798 232,060 280,130 284,186 -16.34%
-
Net Worth 467,057 469,871 483,939 478,181 4,818,683 481,375 487,471 -2.80%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 467,057 469,871 483,939 478,181 4,818,683 481,375 487,471 -2.80%
NOSH 281,360 281,360 281,360 281,360 280,271 279,869 280,271 0.25%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -3.39% -7.13% -0.86% -5.47% -6.54% -1.55% -0.61% -
ROE -1.51% -3.43% -0.39% -2.54% -0.29% -0.89% -0.35% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 74.73 80.97 85.00 79.15 7.77 98.56 100.83 -18.08%
EPS -2.52 -5.73 -0.68 -4.32 -5.08 -1.53 -0.61 157.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.67 1.72 1.70 1.72 1.72 1.74 -3.08%
Adjusted Per Share Value based on latest NOSH - 281,360
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 74.36 80.57 84.58 78.73 77.03 97.55 99.90 -17.85%
EPS -2.49 -5.69 -0.67 -4.29 -5.02 -1.51 -0.60 158.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6518 1.6618 1.7115 1.6911 17.0419 1.7024 1.724 -2.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.365 0.405 0.395 0.435 0.505 0.41 0.445 -
P/RPS 0.49 0.50 0.46 0.55 6.50 0.42 0.44 7.43%
P/EPS -14.58 -7.08 -58.41 -10.08 -99.66 -26.80 -73.11 -65.83%
EY -6.86 -14.13 -1.71 -9.92 -1.00 -3.73 -1.37 192.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.23 0.26 0.29 0.24 0.26 -10.53%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 28/11/23 29/08/23 31/05/23 20/02/23 25/11/22 -
Price 0.39 0.405 0.41 0.40 0.515 0.43 0.415 -
P/RPS 0.52 0.50 0.48 0.51 6.62 0.44 0.41 17.15%
P/EPS -15.58 -7.08 -60.63 -9.26 -101.63 -28.10 -68.18 -62.58%
EY -6.42 -14.13 -1.65 -10.79 -0.98 -3.56 -1.47 166.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.24 0.30 0.25 0.24 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment