[GUH] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -151.09%
YoY- -129.38%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 239,153 222,626 217,812 275,842 282,476 289,366 273,084 -8.45%
PBT 218 -10,854 -12,756 1,062 3,468 4,678 -812 -
Tax -2,286 -1,318 -1,492 -5,350 -5,178 -4,818 -4,404 -35.38%
NP -2,068 -12,172 -14,248 -4,288 -1,710 -140 -5,216 -46.00%
-
NP to SH -1,902 -12,144 -14,196 -4,282 -1,705 -136 -5,212 -48.90%
-
Tax Rate 1,048.62% - - 503.77% 149.31% 102.99% - -
Total Cost 241,221 234,798 232,060 280,130 284,186 289,506 278,300 -9.08%
-
Net Worth 483,939 478,181 4,818,683 481,375 487,471 490,273 487,511 -0.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 483,939 478,181 4,818,683 481,375 487,471 490,273 487,511 -0.48%
NOSH 281,360 281,360 280,271 279,869 280,271 280,271 280,271 0.25%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -0.86% -5.47% -6.54% -1.55% -0.61% -0.05% -1.91% -
ROE -0.39% -2.54% -0.29% -0.89% -0.35% -0.03% -1.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.00 79.15 7.77 98.56 100.83 103.29 98.03 -9.06%
EPS -0.68 -4.32 -5.08 -1.53 -0.61 -0.04 -1.88 -49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.70 1.72 1.72 1.74 1.75 1.75 -1.14%
Adjusted Per Share Value based on latest NOSH - 280,271
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 84.58 78.73 77.03 97.55 99.90 102.34 96.58 -8.45%
EPS -0.67 -4.29 -5.02 -1.51 -0.60 -0.05 -1.84 -48.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7115 1.6911 17.0419 1.7024 1.724 1.7339 1.7241 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.395 0.435 0.505 0.41 0.445 0.41 0.50 -
P/RPS 0.46 0.55 6.50 0.42 0.44 0.40 0.51 -6.64%
P/EPS -58.41 -10.08 -99.66 -26.80 -73.11 -844.59 -26.72 68.35%
EY -1.71 -9.92 -1.00 -3.73 -1.37 -0.12 -3.74 -40.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.29 0.24 0.26 0.23 0.29 -14.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 31/05/23 20/02/23 25/11/22 22/08/22 30/05/22 -
Price 0.41 0.40 0.515 0.43 0.415 0.43 0.47 -
P/RPS 0.48 0.51 6.62 0.44 0.41 0.42 0.48 0.00%
P/EPS -60.63 -9.26 -101.63 -28.10 -68.18 -885.79 -25.12 79.83%
EY -1.65 -10.79 -0.98 -3.56 -1.47 -0.11 -3.98 -44.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.30 0.25 0.24 0.25 0.27 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment