[GUH] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 133.67%
YoY- 119.53%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 247,520 245,250 210,264 227,807 239,153 222,626 217,812 8.87%
PBT 1,218 6,746 -5,308 -13,579 218 -10,854 -12,756 -
Tax -4,423 -4,408 -1,820 -2,663 -2,286 -1,318 -1,492 105.95%
NP -3,205 2,338 -7,128 -16,242 -2,068 -12,172 -14,248 -62.91%
-
NP to SH -3,206 2,372 -7,044 -16,102 -1,902 -12,144 -14,196 -62.81%
-
Tax Rate 363.14% 65.34% - - 1,048.62% - - -
Total Cost 250,725 242,912 217,392 244,049 241,221 234,798 232,060 5.27%
-
Net Worth 464,023 471,053 467,057 469,871 483,939 478,181 4,818,683 -78.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 464,023 471,053 467,057 469,871 483,939 478,181 4,818,683 -78.90%
NOSH 282,941 282,067 281,360 281,360 281,360 281,360 280,271 0.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.29% 0.95% -3.39% -7.13% -0.86% -5.47% -6.54% -
ROE -0.69% 0.50% -1.51% -3.43% -0.39% -2.54% -0.29% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 87.48 86.95 74.73 80.97 85.00 79.15 7.77 400.12%
EPS -1.13 0.84 -2.52 -5.73 -0.68 -4.32 -5.08 -63.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.67 1.66 1.67 1.72 1.70 1.72 -3.11%
Adjusted Per Share Value based on latest NOSH - 282,067
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 87.54 86.74 74.36 80.57 84.58 78.73 77.03 8.87%
EPS -1.13 0.84 -2.49 -5.69 -0.67 -4.29 -5.02 -62.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6411 1.6659 1.6518 1.6618 1.7115 1.6911 17.0419 -78.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.38 0.39 0.365 0.405 0.395 0.435 0.505 -
P/RPS 0.43 0.45 0.49 0.50 0.46 0.55 6.50 -83.56%
P/EPS -33.53 46.38 -14.58 -7.08 -58.41 -10.08 -99.66 -51.53%
EY -2.98 2.16 -6.86 -14.13 -1.71 -9.92 -1.00 106.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.24 0.23 0.26 0.29 -14.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 27/05/24 26/02/24 28/11/23 29/08/23 31/05/23 -
Price 0.33 0.36 0.39 0.405 0.41 0.40 0.515 -
P/RPS 0.38 0.41 0.52 0.50 0.48 0.51 6.62 -85.04%
P/EPS -29.12 42.81 -15.58 -7.08 -60.63 -9.26 -101.63 -56.43%
EY -3.43 2.34 -6.42 -14.13 -1.65 -10.79 -0.98 129.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.23 0.24 0.24 0.24 0.30 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment