[HEXZA] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
04-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -15.09%
YoY- -24.05%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 113,540 113,896 106,947 121,550 121,216 116,620 101,341 7.87%
PBT 10,040 7,972 13,209 17,106 18,726 19,060 17,551 -31.11%
Tax -3,750 -3,624 -5,603 -6,261 -5,954 -6,080 -7,756 -38.42%
NP 6,290 4,348 7,606 10,845 12,772 12,980 9,795 -25.58%
-
NP to SH 6,290 4,348 7,606 10,845 12,772 12,980 9,795 -25.58%
-
Tax Rate 37.35% 45.46% 42.42% 36.60% 31.80% 31.90% 44.19% -
Total Cost 107,250 109,548 99,341 110,705 108,444 103,640 91,546 11.14%
-
Net Worth 109,502 111,257 110,330 0 0 0 103,038 4.14%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 109,502 111,257 110,330 0 0 0 103,038 4.14%
NOSH 127,327 127,882 126,816 127,093 127,720 129,800 127,207 0.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 5.54% 3.82% 7.11% 8.92% 10.54% 11.13% 9.67% -
ROE 5.74% 3.91% 6.89% 0.00% 0.00% 0.00% 9.51% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 89.17 89.06 84.33 95.64 94.91 89.85 79.67 7.80%
EPS 4.94 3.40 5.97 8.53 10.00 10.00 7.70 -25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.87 0.00 0.00 0.00 0.81 4.07%
Adjusted Per Share Value based on latest NOSH - 124,857
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 56.66 56.84 53.37 60.66 60.49 58.20 50.57 7.88%
EPS 3.14 2.17 3.80 5.41 6.37 6.48 4.89 -25.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5465 0.5552 0.5506 0.00 0.00 0.00 0.5142 4.14%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.69 0.65 0.66 0.71 0.88 1.03 1.25 -
P/RPS 0.77 0.73 0.78 0.74 0.93 1.15 1.57 -37.83%
P/EPS 13.97 19.12 11.00 8.32 8.80 10.30 16.23 -9.52%
EY 7.16 5.23 9.09 12.02 11.36 9.71 6.16 10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.75 0.76 0.00 0.00 0.00 1.54 -35.40%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 11/09/01 20/06/01 30/03/01 04/12/00 08/09/00 16/06/00 31/03/00 -
Price 0.69 0.64 0.65 0.70 0.83 0.90 1.23 -
P/RPS 0.77 0.72 0.77 0.73 0.87 1.00 1.54 -37.03%
P/EPS 13.97 18.82 10.84 8.20 8.30 9.00 15.97 -8.54%
EY 7.16 5.31 9.23 12.19 12.05 11.11 6.26 9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.75 0.00 0.00 0.00 1.52 -34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment