[HEXZA] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
20-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -42.83%
YoY- -66.5%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 109,027 111,521 113,540 113,896 106,947 121,550 121,216 -6.80%
PBT 11,542 10,834 10,040 7,972 13,209 17,106 18,726 -27.51%
Tax -3,260 -3,296 -3,750 -3,624 -5,603 -6,261 -5,954 -32.99%
NP 8,282 7,538 6,290 4,348 7,606 10,845 12,772 -25.02%
-
NP to SH 8,282 7,538 6,290 4,348 7,606 10,845 12,772 -25.02%
-
Tax Rate 28.24% 30.42% 37.35% 45.46% 42.42% 36.60% 31.80% -
Total Cost 100,745 103,982 107,250 109,548 99,341 110,705 108,444 -4.77%
-
Net Worth 114,673 112,061 109,502 111,257 110,330 0 0 -
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 114,673 112,061 109,502 111,257 110,330 0 0 -
NOSH 127,415 127,342 127,327 127,882 126,816 127,093 127,720 -0.15%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 7.60% 6.76% 5.54% 3.82% 7.11% 8.92% 10.54% -
ROE 7.22% 6.73% 5.74% 3.91% 6.89% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 85.57 87.58 89.17 89.06 84.33 95.64 94.91 -6.65%
EPS 6.50 5.92 4.94 3.40 5.97 8.53 10.00 -24.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.86 0.87 0.87 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,882
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 54.41 55.65 56.66 56.84 53.37 60.66 60.49 -6.80%
EPS 4.13 3.76 3.14 2.17 3.80 5.41 6.37 -25.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5723 0.5592 0.5465 0.5552 0.5506 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.74 0.62 0.69 0.65 0.66 0.71 0.88 -
P/RPS 0.86 0.71 0.77 0.73 0.78 0.74 0.93 -5.06%
P/EPS 11.38 10.47 13.97 19.12 11.00 8.32 8.80 18.64%
EY 8.78 9.55 7.16 5.23 9.09 12.02 11.36 -15.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.80 0.75 0.76 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 23/11/01 11/09/01 20/06/01 30/03/01 04/12/00 08/09/00 -
Price 0.74 0.67 0.69 0.64 0.65 0.70 0.83 -
P/RPS 0.86 0.77 0.77 0.72 0.77 0.73 0.87 -0.76%
P/EPS 11.38 11.32 13.97 18.82 10.84 8.20 8.30 23.34%
EY 8.78 8.84 7.16 5.31 9.23 12.19 12.05 -18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.80 0.74 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment