[HUMEINDx] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -22.89%
YoY- 610.8%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 721,770 753,620 673,248 658,073 667,122 699,024 607,779 12.10%
PBT 133,798 128,648 141,492 154,777 201,160 151,808 38,446 129.12%
Tax -6,518 -8,636 -6,104 -7,381 -9,190 -10,384 -8,614 -16.92%
NP 127,280 120,012 135,388 147,396 191,970 141,424 29,832 162.36%
-
NP to SH 129,834 122,252 136,366 147,874 191,780 141,908 27,899 177.96%
-
Tax Rate 4.87% 6.71% 4.31% 4.77% 4.57% 6.84% 22.41% -
Total Cost 594,490 633,608 537,860 510,677 475,152 557,600 577,947 1.89%
-
Net Worth 779,927 763,631 737,258 713,516 698,778 655,016 638,740 14.19%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 17,766 35,517 39,272 53,666 47,560 95,142 36,709 -38.27%
Div Payout % 13.68% 29.05% 28.80% 36.29% 24.80% 67.04% 131.58% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 779,927 763,631 737,258 713,516 698,778 655,016 638,740 14.19%
NOSH 177,660 177,588 178,512 182,952 182,926 182,965 183,546 -2.14%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 17.63% 15.92% 20.11% 22.40% 28.78% 20.23% 4.91% -
ROE 16.65% 16.01% 18.50% 20.72% 27.45% 21.66% 4.37% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 406.26 424.36 377.14 359.70 364.69 382.05 331.13 14.56%
EPS 73.08 68.84 76.39 82.71 106.92 78.36 15.20 184.04%
DPS 10.00 20.00 22.00 29.33 26.00 52.00 20.00 -36.92%
NAPS 4.39 4.30 4.13 3.90 3.82 3.58 3.48 16.70%
Adjusted Per Share Value based on latest NOSH - 182,898
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 407.24 425.21 379.86 371.30 376.41 394.41 342.92 12.10%
EPS 73.26 68.98 76.94 83.43 108.21 80.07 15.74 177.98%
DPS 10.02 20.04 22.16 30.28 26.84 53.68 20.71 -38.28%
NAPS 4.4005 4.3086 4.1598 4.0258 3.9427 3.6958 3.6039 14.19%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 3.86 3.52 4.24 3.74 3.44 3.12 0.00 -
P/RPS 0.95 0.83 1.12 1.04 0.94 0.82 0.00 -
P/EPS 5.28 5.11 5.55 4.63 3.28 4.02 0.00 -
EY 18.93 19.56 18.02 21.61 30.48 24.86 0.00 -
DY 2.59 5.68 5.19 7.84 7.56 16.67 0.00 -
P/NAPS 0.88 0.82 1.03 0.96 0.90 0.87 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 20/11/07 21/08/07 22/05/07 28/02/07 15/11/06 22/08/06 -
Price 3.70 3.62 3.58 4.80 3.56 3.38 0.00 -
P/RPS 0.91 0.85 0.95 1.33 0.98 0.88 0.00 -
P/EPS 5.06 5.26 4.69 5.94 3.40 4.36 0.00 -
EY 19.75 19.02 21.34 16.84 29.45 22.95 0.00 -
DY 2.70 5.52 6.15 6.11 7.30 15.38 0.00 -
P/NAPS 0.84 0.84 0.87 1.23 0.93 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment