[HUMEINDx] QoQ Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 408.65%
YoY- 445.46%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 673,248 658,073 667,122 699,024 607,779 599,921 628,260 4.73%
PBT 141,492 154,777 201,160 151,808 38,446 32,644 38,786 137.53%
Tax -6,104 -7,381 -9,190 -10,384 -8,614 -9,476 -12,610 -38.43%
NP 135,388 147,396 191,970 141,424 29,832 23,168 26,176 199.97%
-
NP to SH 136,366 147,874 191,780 141,908 27,899 20,804 23,866 220.62%
-
Tax Rate 4.31% 4.77% 4.57% 6.84% 22.41% 29.03% 32.51% -
Total Cost 537,860 510,677 475,152 557,600 577,947 576,753 602,084 -7.26%
-
Net Worth 737,258 713,516 698,778 655,016 638,740 639,557 650,053 8.77%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 39,272 53,666 47,560 95,142 36,709 49,008 47,879 -12.40%
Div Payout % 28.80% 36.29% 24.80% 67.04% 131.58% 235.57% 200.62% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 737,258 713,516 698,778 655,016 638,740 639,557 650,053 8.77%
NOSH 178,512 182,952 182,926 182,965 183,546 183,780 184,151 -2.05%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 20.11% 22.40% 28.78% 20.23% 4.91% 3.86% 4.17% -
ROE 18.50% 20.72% 27.45% 21.66% 4.37% 3.25% 3.67% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 377.14 359.70 364.69 382.05 331.13 326.43 341.17 6.93%
EPS 76.39 82.71 106.92 78.36 15.20 11.32 12.96 227.36%
DPS 22.00 29.33 26.00 52.00 20.00 26.67 26.00 -10.56%
NAPS 4.13 3.90 3.82 3.58 3.48 3.48 3.53 11.06%
Adjusted Per Share Value based on latest NOSH - 182,965
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 379.86 371.30 376.41 394.41 342.92 338.49 354.48 4.73%
EPS 76.94 83.43 108.21 80.07 15.74 11.74 13.47 220.55%
DPS 22.16 30.28 26.84 53.68 20.71 27.65 27.01 -12.39%
NAPS 4.1598 4.0258 3.9427 3.6958 3.6039 3.6085 3.6678 8.77%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 4.24 3.74 3.44 3.12 0.00 0.00 0.00 -
P/RPS 1.12 1.04 0.94 0.82 0.00 0.00 0.00 -
P/EPS 5.55 4.63 3.28 4.02 0.00 0.00 0.00 -
EY 18.02 21.61 30.48 24.86 0.00 0.00 0.00 -
DY 5.19 7.84 7.56 16.67 0.00 0.00 0.00 -
P/NAPS 1.03 0.96 0.90 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 22/05/07 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 -
Price 3.58 4.80 3.56 3.38 0.00 0.00 0.00 -
P/RPS 0.95 1.33 0.98 0.88 0.00 0.00 0.00 -
P/EPS 4.69 5.94 3.40 4.36 0.00 0.00 0.00 -
EY 21.34 16.84 29.45 22.95 0.00 0.00 0.00 -
DY 6.15 6.11 7.30 15.38 0.00 0.00 0.00 -
P/NAPS 0.87 1.23 0.93 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment