[HUMEINDx] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -22.89%
YoY- 610.8%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 618,968 730,601 658,073 599,921 579,069 540,129 2,359,954 -19.97%
PBT -15,094 154,165 154,777 32,644 77,824 94,554 185,156 -
Tax -27,256 -6,790 -7,381 -9,476 6,208 -12,301 -89,437 -17.95%
NP -42,350 147,374 147,396 23,168 84,032 82,253 95,718 -
-
NP to SH -41,769 149,548 147,874 20,804 84,032 82,253 95,718 -
-
Tax Rate - 4.40% 4.77% 29.03% -7.98% 13.01% 48.30% -
Total Cost 661,318 583,226 510,677 576,753 495,037 457,876 2,264,236 -18.53%
-
Net Worth 870,489 827,795 713,516 639,557 588,425 539,329 554,880 7.78%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 23,638 35,527 53,666 49,008 68,113 57,706 44,444 -9.97%
Div Payout % 0.00% 23.76% 36.29% 235.57% 81.06% 70.16% 46.43% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 870,489 827,795 713,516 639,557 588,425 539,329 554,880 7.78%
NOSH 177,289 177,638 182,952 183,780 189,204 166,459 203,253 -2.25%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -6.84% 20.17% 22.40% 3.86% 14.51% 15.23% 4.06% -
ROE -4.80% 18.07% 20.72% 3.25% 14.28% 15.25% 17.25% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 349.13 411.29 359.70 326.43 306.05 324.48 1,161.09 -18.13%
EPS -23.56 84.19 82.71 11.32 44.41 49.41 47.09 -
DPS 13.33 20.00 29.33 26.67 36.00 34.67 21.87 -7.91%
NAPS 4.91 4.66 3.90 3.48 3.11 3.24 2.73 10.26%
Adjusted Per Share Value based on latest NOSH - 182,898
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 349.24 412.22 371.30 338.49 326.73 304.75 1,331.54 -19.97%
EPS -23.57 84.38 83.43 11.74 47.41 46.41 54.01 -
DPS 13.34 20.05 30.28 27.65 38.43 32.56 25.08 -9.97%
NAPS 4.9115 4.6706 4.0258 3.6085 3.32 3.043 3.1308 7.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 2.62 3.40 3.74 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.83 1.04 0.00 0.00 0.00 0.00 -
P/EPS -11.12 4.04 4.63 0.00 0.00 0.00 0.00 -
EY -8.99 24.76 21.61 0.00 0.00 0.00 0.00 -
DY 5.09 5.88 7.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.73 0.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 26/05/08 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 -
Price 3.04 4.20 4.80 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.02 1.33 0.00 0.00 0.00 0.00 -
P/EPS -12.90 4.99 5.94 0.00 0.00 0.00 0.00 -
EY -7.75 20.04 16.84 0.00 0.00 0.00 0.00 -
DY 4.39 4.76 6.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 1.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment