[HUMEINDx] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 10.14%
YoY- 252.73%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 675,381 727,644 646,035 605,369 564,443 538,475 3,148,211 -22.61%
PBT 76,823 141,033 130,046 44,349 82,673 120,113 313,135 -20.86%
Tax -7,559 -5,661 -7,043 -6,633 -880 -20,744 -151,614 -39.30%
NP 69,264 135,372 123,003 37,716 81,793 99,369 161,521 -13.15%
-
NP to SH 69,979 137,621 123,202 34,928 81,793 99,369 161,521 -13.00%
-
Tax Rate 9.84% 4.01% 5.42% 14.96% 1.06% 17.27% 48.42% -
Total Cost 606,117 592,272 523,032 567,653 482,650 439,106 2,986,690 -23.32%
-
Net Worth 870,298 827,658 713,305 635,402 582,034 539,320 454,347 11.43%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 17,724 26,640 40,246 36,801 50,801 43,280 39,310 -12.42%
Div Payout % 25.33% 19.36% 32.67% 105.36% 62.11% 43.56% 24.34% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 870,298 827,658 713,305 635,402 582,034 539,320 454,347 11.43%
NOSH 177,250 177,609 182,898 182,587 187,149 166,456 166,427 1.05%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.26% 18.60% 19.04% 6.23% 14.49% 18.45% 5.13% -
ROE 8.04% 16.63% 17.27% 5.50% 14.05% 18.42% 35.55% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 381.03 409.69 353.22 331.55 301.60 323.49 1,891.64 -23.41%
EPS 39.48 77.49 67.36 19.13 43.70 59.70 97.05 -13.90%
DPS 10.00 15.00 22.00 20.00 27.14 26.00 23.62 -13.33%
NAPS 4.91 4.66 3.90 3.48 3.11 3.24 2.73 10.26%
Adjusted Per Share Value based on latest NOSH - 182,898
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 381.07 410.55 364.51 341.56 318.47 303.82 1,776.30 -22.61%
EPS 39.48 77.65 69.51 19.71 46.15 56.07 91.13 -13.00%
DPS 10.00 15.03 22.71 20.76 28.66 24.42 22.18 -12.42%
NAPS 4.9104 4.6699 4.0246 3.5851 3.284 3.043 2.5635 11.43%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 2.62 3.40 3.74 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.83 1.06 0.00 0.00 0.00 0.00 -
P/EPS 6.64 4.39 5.55 0.00 0.00 0.00 0.00 -
EY 15.07 22.79 18.01 0.00 0.00 0.00 0.00 -
DY 3.82 4.41 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.73 0.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 26/05/08 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 -
Price 3.04 4.20 4.80 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.03 1.36 0.00 0.00 0.00 0.00 -
P/EPS 7.70 5.42 7.13 0.00 0.00 0.00 0.00 -
EY 12.99 18.45 14.03 0.00 0.00 0.00 0.00 -
DY 3.29 3.57 4.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 1.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment