[IJM] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 573,696 549,598 522,945 599,682 0 1,148,516 0 -100.00%
PBT 113,604 139,431 101,781 90,698 0 70,743 0 -100.00%
Tax -37,468 -21,755 -14,260 -13,912 0 -31,613 0 -100.00%
NP 76,136 117,676 87,521 76,786 0 39,130 0 -100.00%
-
NP to SH 76,136 117,676 87,521 76,786 0 39,130 0 -100.00%
-
Tax Rate 32.98% 15.60% 14.01% 15.34% - 44.69% - -
Total Cost 497,560 431,922 435,424 522,896 0 1,109,386 0 -100.00%
-
Net Worth 1,067,845 1,049,449 1,044,757 0 0 974,817 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 20,644 - - - - - -
Div Payout % - 17.54% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 1,067,845 1,049,449 1,044,757 0 0 974,817 0 -100.00%
NOSH 346,703 344,081 343,670 342,488 343,245 343,245 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.27% 21.41% 16.74% 12.80% 0.00% 3.41% 0.00% -
ROE 7.13% 11.21% 8.38% 0.00% 0.00% 4.01% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 165.47 159.73 152.16 175.10 0.00 334.60 0.00 -100.00%
EPS 21.96 34.20 25.47 22.42 0.00 11.40 0.00 -100.00%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.05 3.04 0.00 0.00 2.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 15.73 15.07 14.34 16.44 0.00 31.49 0.00 -100.00%
EPS 2.09 3.23 2.40 2.11 0.00 1.07 0.00 -100.00%
DPS 0.00 0.57 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2877 0.2864 0.00 0.00 0.2673 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 17/05/00 28/02/00 03/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment