[IJM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -35.3%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 615,848 665,732 650,882 573,696 549,598 522,945 599,682 -0.02%
PBT 118,956 116,146 120,376 113,604 139,431 101,781 90,698 -0.27%
Tax -42,183 -30,181 -31,622 -37,468 -21,755 -14,260 -13,912 -1.11%
NP 76,773 85,965 88,754 76,136 117,676 87,521 76,786 0.00%
-
NP to SH 76,773 85,965 88,754 76,136 117,676 87,521 76,786 0.00%
-
Tax Rate 35.46% 25.99% 26.27% 32.98% 15.60% 14.01% 15.34% -
Total Cost 539,075 579,766 562,128 497,560 431,922 435,424 522,896 -0.03%
-
Net Worth 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 1,044,757 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 27,993 - 20,899 - 20,644 - - -100.00%
Div Payout % 36.46% - 23.55% - 17.54% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 1,044,757 0 -100.00%
NOSH 349,922 349,263 348,328 346,703 344,081 343,670 342,488 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.47% 12.91% 13.64% 13.27% 21.41% 16.74% 12.80% -
ROE 6.73% 7.76% 8.19% 7.13% 11.21% 8.38% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 176.00 190.61 186.86 165.47 159.73 152.16 175.10 -0.00%
EPS 21.94 24.61 25.48 21.96 34.20 25.47 22.42 0.02%
DPS 8.00 0.00 6.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 3.26 3.17 3.11 3.08 3.05 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 346,703
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.88 18.25 17.84 15.73 15.07 14.34 16.44 -0.02%
EPS 2.10 2.36 2.43 2.09 3.23 2.40 2.11 0.00%
DPS 0.77 0.00 0.57 0.00 0.57 0.00 0.00 -100.00%
NAPS 0.3127 0.3035 0.297 0.2928 0.2877 0.2864 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 08/11/00 16/08/00 17/05/00 28/02/00 03/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment