[IJM] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
15-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 217.77%
YoY- 253.57%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 962,824 857,391 778,017 724,924 219,631 615,848 665,732 27.91%
PBT 145,648 210,409 293,870 365,358 110,746 118,956 116,146 16.30%
Tax -49,056 -41,411 -47,410 -51,550 -11,993 -42,183 -30,181 38.28%
NP 96,592 168,998 246,460 313,808 98,753 76,773 85,965 8.08%
-
NP to SH 96,592 168,998 246,460 313,808 98,753 76,773 85,965 8.08%
-
Tax Rate 33.68% 19.68% 16.13% 14.11% 10.83% 35.46% 25.99% -
Total Cost 866,232 688,393 531,557 411,116 120,878 539,075 579,766 30.72%
-
Net Worth 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 14.64%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 70,386 70,336 105,469 - 27,993 - -
Div Payout % - 41.65% 28.54% 33.61% - 36.46% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,358,775 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 14.64%
NOSH 360,417 351,932 351,683 351,566 351,559 349,922 349,263 2.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.03% 19.71% 31.68% 43.29% 44.96% 12.47% 12.91% -
ROE 7.11% 13.27% 19.15% 24.66% 7.96% 6.73% 7.76% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 267.14 243.62 221.23 206.20 62.47 176.00 190.61 25.26%
EPS 26.80 48.02 70.08 89.26 28.09 21.94 24.61 5.85%
DPS 0.00 20.00 20.00 30.00 0.00 8.00 0.00 -
NAPS 3.77 3.62 3.66 3.62 3.53 3.26 3.17 12.26%
Adjusted Per Share Value based on latest NOSH - 351,577
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.50 24.49 22.23 20.71 6.27 17.59 19.02 27.89%
EPS 2.76 4.83 7.04 8.96 2.82 2.19 2.46 7.98%
DPS 0.00 2.01 2.01 3.01 0.00 0.80 0.00 -
NAPS 0.3882 0.3639 0.3677 0.3636 0.3545 0.3259 0.3163 14.64%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment