[IJM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -10.69%
YoY- -34.76%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 778,017 724,924 219,631 615,848 665,732 650,882 573,696 22.49%
PBT 293,870 365,358 110,746 118,956 116,146 120,376 113,604 88.33%
Tax -47,410 -51,550 -11,993 -42,183 -30,181 -31,622 -37,468 16.97%
NP 246,460 313,808 98,753 76,773 85,965 88,754 76,136 118.67%
-
NP to SH 246,460 313,808 98,753 76,773 85,965 88,754 76,136 118.67%
-
Tax Rate 16.13% 14.11% 10.83% 35.46% 25.99% 26.27% 32.98% -
Total Cost 531,557 411,116 120,878 539,075 579,766 562,128 497,560 4.50%
-
Net Worth 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 13.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 70,336 105,469 - 27,993 - 20,899 - -
Div Payout % 28.54% 33.61% - 36.46% - 23.55% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 13.24%
NOSH 351,683 351,566 351,559 349,922 349,263 348,328 346,703 0.95%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 31.68% 43.29% 44.96% 12.47% 12.91% 13.64% 13.27% -
ROE 19.15% 24.66% 7.96% 6.73% 7.76% 8.19% 7.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 221.23 206.20 62.47 176.00 190.61 186.86 165.47 21.34%
EPS 70.08 89.26 28.09 21.94 24.61 25.48 21.96 116.60%
DPS 20.00 30.00 0.00 8.00 0.00 6.00 0.00 -
NAPS 3.66 3.62 3.53 3.26 3.17 3.11 3.08 12.17%
Adjusted Per Share Value based on latest NOSH - 349,403
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.23 20.71 6.27 17.59 19.02 18.59 16.39 22.50%
EPS 7.04 8.96 2.82 2.19 2.46 2.54 2.17 118.99%
DPS 2.01 3.01 0.00 0.80 0.00 0.60 0.00 -
NAPS 0.3677 0.3636 0.3545 0.3259 0.3163 0.3095 0.305 13.26%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment