[IJM] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -3.46%
YoY- 221.55%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 5,918,814 5,546,086 5,368,366 4,903,304 4,572,485 4,327,600 4,289,268 23.92%
PBT 964,169 796,493 742,274 720,488 483,028 437,037 360,056 92.72%
Tax -298,977 -348,566 -287,702 -261,052 -271,432 -195,686 -176,018 42.31%
NP 665,192 447,926 454,572 459,436 211,596 241,350 184,038 135.33%
-
NP to SH 600,278 393,010 388,658 402,568 158,275 180,300 120,872 190.80%
-
Tax Rate 31.01% 43.76% 38.76% 36.23% 56.19% 44.78% 48.89% -
Total Cost 5,253,622 5,098,160 4,913,794 4,443,868 4,360,889 4,086,249 4,105,230 17.85%
-
Net Worth 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 2.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 280,493 93,497 140,259 - 281,032 93,773 141,003 58.10%
Div Payout % 46.73% 23.79% 36.09% - 177.56% 52.01% 116.66% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 9,870,265 2.23%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.24% 8.08% 8.47% 9.37% 4.63% 5.58% 4.29% -
ROE 5.88% 3.97% 3.94% 4.12% 1.61% 1.84% 1.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 168.81 158.18 153.10 139.60 130.16 123.07 121.68 24.36%
EPS 17.11 11.20 11.08 11.48 4.49 5.12 3.42 192.22%
DPS 8.00 2.67 4.00 0.00 8.00 2.67 4.00 58.67%
NAPS 2.91 2.82 2.81 2.78 2.80 2.79 2.80 2.59%
Adjusted Per Share Value based on latest NOSH - 3,647,566
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 162.27 152.05 147.18 134.43 125.36 118.64 117.59 23.92%
EPS 16.46 10.77 10.66 11.04 4.34 4.94 3.31 191.05%
DPS 7.69 2.56 3.85 0.00 7.70 2.57 3.87 57.98%
NAPS 2.7972 2.7107 2.7013 2.677 2.6966 2.6898 2.706 2.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.43 1.88 1.86 1.49 1.60 1.60 1.67 -
P/RPS 1.44 1.19 1.21 1.07 1.23 1.30 1.37 3.37%
P/EPS 14.19 16.77 16.78 13.00 35.51 31.21 48.70 -56.01%
EY 7.05 5.96 5.96 7.69 2.82 3.20 2.05 127.66%
DY 3.29 1.42 2.15 0.00 5.00 1.67 2.40 23.37%
P/NAPS 0.84 0.67 0.66 0.54 0.57 0.57 0.60 25.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 30/11/23 28/08/23 29/05/23 23/02/23 25/11/22 -
Price 2.54 2.17 1.81 1.78 1.57 1.58 1.58 -
P/RPS 1.50 1.37 1.18 1.28 1.21 1.28 1.30 10.00%
P/EPS 14.84 19.36 16.33 15.53 34.85 30.82 46.08 -52.98%
EY 6.74 5.17 6.12 6.44 2.87 3.25 2.17 112.73%
DY 3.15 1.23 2.21 0.00 5.10 1.69 2.53 15.71%
P/NAPS 0.87 0.77 0.64 0.64 0.56 0.57 0.56 34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment