[IJM] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 29.56%
YoY- 82.22%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 6,097,324 5,918,814 5,486,350 5,112,034 4,725,581 4,572,485 4,478,230 22.86%
PBT 937,172 964,169 752,620 674,137 571,940 483,028 396,578 77.50%
Tax -280,237 -298,977 -386,092 -327,274 -294,371 -271,432 -225,270 15.68%
NP 656,935 665,192 366,528 346,863 277,569 211,596 171,308 145.19%
-
NP to SH 586,515 600,278 317,808 292,168 225,511 158,275 136,691 164.28%
-
Tax Rate 29.90% 31.01% 51.30% 48.55% 51.47% 56.19% 56.80% -
Total Cost 5,440,389 5,253,622 5,119,822 4,765,171 4,448,012 4,360,889 4,306,922 16.87%
-
Net Worth 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 1.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 280,499 280,499 280,903 280,903 281,276 281,276 213,799 19.86%
Div Payout % 47.82% 46.73% 88.39% 96.14% 124.73% 177.71% 156.41% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 1.94%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.77% 11.24% 6.68% 6.79% 5.87% 4.63% 3.83% -
ROE 5.81% 5.88% 3.21% 2.97% 2.31% 1.61% 1.39% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 173.90 168.81 156.48 145.79 134.54 130.16 127.35 23.10%
EPS 16.73 17.12 9.06 8.33 6.42 4.51 3.89 164.69%
DPS 8.00 8.00 8.00 8.00 8.00 8.00 6.00 21.16%
NAPS 2.88 2.91 2.82 2.81 2.78 2.80 2.79 2.14%
Adjusted Per Share Value based on latest NOSH - 3,647,566
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 167.16 162.27 150.41 140.15 129.55 125.36 122.77 22.86%
EPS 16.08 16.46 8.71 8.01 6.18 4.34 3.75 164.17%
DPS 7.69 7.69 7.70 7.70 7.71 7.71 5.86 19.88%
NAPS 2.7684 2.7972 2.7107 2.7013 2.677 2.6966 2.6898 1.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.05 2.43 1.88 1.86 1.49 1.60 1.60 -
P/RPS 1.75 1.44 1.20 1.28 1.11 1.23 1.26 24.50%
P/EPS 18.23 14.19 20.74 22.32 23.21 35.51 41.16 -41.92%
EY 5.48 7.05 4.82 4.48 4.31 2.82 2.43 72.05%
DY 2.62 3.29 4.26 4.30 5.37 5.00 3.75 -21.27%
P/NAPS 1.06 0.84 0.67 0.66 0.54 0.57 0.57 51.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 30/11/23 28/08/23 29/05/23 23/02/23 -
Price 3.12 2.54 2.17 1.81 1.78 1.57 1.58 -
P/RPS 1.79 1.50 1.39 1.24 1.32 1.21 1.24 27.75%
P/EPS 18.65 14.84 23.94 21.72 27.72 34.85 40.65 -40.54%
EY 5.36 6.74 4.18 4.60 3.61 2.87 2.46 68.14%
DY 2.56 3.15 3.69 4.42 4.49 5.10 3.80 -23.16%
P/NAPS 1.08 0.87 0.77 0.64 0.64 0.56 0.57 53.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment