[IJM] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 4.82%
YoY- -40.18%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 5,362,314 4,617,022 3,519,212 6,605,101 6,077,530 6,235,572 6,174,232 -8.93%
PBT 711,150 509,662 372,608 517,765 561,598 515,222 573,600 15.33%
Tax -206,133 -164,328 -173,596 -189,579 -227,836 -185,976 -251,716 -12.41%
NP 505,017 345,334 199,012 328,186 333,762 329,246 321,884 34.83%
-
NP to SH 327,046 201,572 5,084 250,590 239,057 259,052 237,696 23.58%
-
Tax Rate 28.99% 32.24% 46.59% 36.61% 40.57% 36.10% 43.88% -
Total Cost 4,857,297 4,271,688 3,320,200 6,276,915 5,743,768 5,906,326 5,852,348 -11.63%
-
Net Worth 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 1.84%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 96,834 145,232 - 108,883 96,785 145,177 - -
Div Payout % 29.61% 72.05% - 43.45% 40.49% 56.04% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 1.84%
NOSH 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 3,639,288 3,639,266 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.42% 7.48% 5.66% 4.97% 5.49% 5.28% 5.21% -
ROE 3.34% 2.08% 0.05% 2.61% 2.49% 2.69% 2.49% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 147.67 127.16 96.96 181.99 167.45 171.80 170.26 -9.01%
EPS 9.01 5.56 0.16 6.91 6.59 7.14 6.56 23.44%
DPS 2.67 4.00 0.00 3.00 2.67 4.00 0.00 -
NAPS 2.70 2.67 2.65 2.65 2.64 2.65 2.63 1.75%
Adjusted Per Share Value based on latest NOSH - 3,639,288
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 147.01 126.58 96.48 181.08 166.62 170.95 169.27 -8.93%
EPS 8.97 5.53 0.14 6.87 6.55 7.10 6.52 23.57%
DPS 2.65 3.98 0.00 2.99 2.65 3.98 0.00 -
NAPS 2.6879 2.6577 2.6368 2.6368 2.6269 2.6368 2.6147 1.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.73 1.44 1.81 1.59 2.17 2.19 2.40 -
P/RPS 1.17 1.13 1.87 0.87 1.30 1.27 1.41 -11.64%
P/EPS 19.21 25.94 1,292.15 23.03 32.95 30.68 36.62 -34.82%
EY 5.21 3.86 0.08 4.34 3.04 3.26 2.73 53.55%
DY 1.54 2.78 0.00 1.89 1.23 1.83 0.00 -
P/NAPS 0.64 0.54 0.68 0.60 0.82 0.83 0.91 -20.83%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 -
Price 1.62 1.60 1.23 1.80 2.15 2.09 2.19 -
P/RPS 1.10 1.26 1.27 0.99 1.28 1.22 1.29 -10.03%
P/EPS 17.99 28.82 878.09 26.07 32.64 29.28 33.41 -33.68%
EY 5.56 3.47 0.11 3.84 3.06 3.42 2.99 50.93%
DY 1.65 2.50 0.00 1.67 1.24 1.91 0.00 -
P/NAPS 0.60 0.60 0.46 0.68 0.81 0.79 0.83 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment