[IJM] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 45.2%
YoY- 190.35%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 1,475,382 1,101,066 1,268,021 1,713,225 1,440,362 1,507,249 1,566,198 -0.99%
PBT 226,233 147,750 158,646 278,532 163,588 177,306 172,426 4.62%
Tax -117,574 -58,756 -45,071 -72,436 -77,889 -76,130 -62,336 11.14%
NP 108,659 88,994 113,575 206,096 85,699 101,176 110,090 -0.21%
-
NP to SH 100,429 74,789 98,440 144,499 49,767 93,423 101,364 -0.15%
-
Tax Rate 51.97% 39.77% 28.41% 26.01% 47.61% 42.94% 36.15% -
Total Cost 1,366,723 1,012,072 1,154,446 1,507,129 1,354,663 1,406,073 1,456,108 -1.04%
-
Net Worth 9,887,387 9,811,051 10,082,959 9,804,461 9,581,753 9,343,717 9,506,339 0.65%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 9,887,387 9,811,051 10,082,959 9,804,461 9,581,753 9,343,717 9,506,339 0.65%
NOSH 3,647,566 3,647,566 3,645,488 3,641,119 3,639,288 3,635,687 3,628,600 0.08%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 7.36% 8.08% 8.96% 12.03% 5.95% 6.71% 7.03% -
ROE 1.02% 0.76% 0.98% 1.47% 0.52% 1.00% 1.07% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 42.08 31.31 35.21 47.18 39.69 41.46 43.17 -0.42%
EPS 2.86 2.13 2.73 3.98 1.37 2.57 2.79 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.79 2.80 2.70 2.64 2.57 2.62 1.23%
Adjusted Per Share Value based on latest NOSH - 3,641,119
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 40.45 30.19 34.76 46.97 39.49 41.32 42.94 -0.99%
EPS 2.75 2.05 2.70 3.96 1.36 2.56 2.78 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7107 2.6898 2.7643 2.6879 2.6269 2.5616 2.6062 0.65%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.88 1.60 1.52 1.73 2.17 1.62 3.05 -
P/RPS 4.47 5.11 4.32 3.67 5.47 3.91 7.07 -7.35%
P/EPS 65.63 75.23 55.60 43.48 158.26 63.04 109.18 -8.12%
EY 1.52 1.33 1.80 2.30 0.63 1.59 0.92 8.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.54 0.64 0.82 0.63 1.16 -8.73%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 23/02/23 24/02/22 25/02/21 25/02/20 26/02/19 27/02/18 -
Price 2.17 1.58 1.53 1.62 2.15 1.97 2.90 -
P/RPS 5.16 5.05 4.35 3.43 5.42 4.75 6.72 -4.30%
P/EPS 75.76 74.29 55.97 40.71 156.80 76.67 103.81 -5.11%
EY 1.32 1.35 1.79 2.46 0.64 1.30 0.96 5.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.57 0.55 0.60 0.81 0.77 1.11 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment