[IJM] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 43.26%
YoY- -70.39%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,713,225 1,428,708 879,803 2,046,953 1,440,362 1,574,228 1,543,558 7.16%
PBT 278,532 161,679 93,152 96,566 163,588 114,211 143,400 55.36%
Tax -72,436 -38,765 -43,399 -18,702 -77,889 -30,059 -62,929 9.78%
NP 206,096 122,914 49,753 77,864 85,699 84,152 80,471 86.65%
-
NP to SH 144,499 99,515 1,271 71,297 49,767 70,102 59,424 80.34%
-
Tax Rate 26.01% 23.98% 46.59% 19.37% 47.61% 26.32% 43.88% -
Total Cost 1,507,129 1,305,794 830,050 1,969,089 1,354,663 1,490,076 1,463,087 1.98%
-
Net Worth 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 1.84%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 72,616 - 36,294 - 72,588 - -
Div Payout % - 72.97% - 50.91% - 103.55% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 9,537,437 1.84%
NOSH 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 3,639,288 3,639,266 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.03% 8.60% 5.66% 3.80% 5.95% 5.35% 5.21% -
ROE 1.47% 1.03% 0.01% 0.74% 0.52% 0.73% 0.62% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 47.18 39.35 24.24 56.40 39.69 43.37 42.56 7.07%
EPS 3.98 2.74 0.04 1.96 1.37 1.93 1.64 80.10%
DPS 0.00 2.00 0.00 1.00 0.00 2.00 0.00 -
NAPS 2.70 2.67 2.65 2.65 2.64 2.65 2.63 1.75%
Adjusted Per Share Value based on latest NOSH - 3,639,288
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 48.94 40.81 25.13 58.47 41.15 44.97 44.09 7.17%
EPS 4.13 2.84 0.04 2.04 1.42 2.00 1.70 80.23%
DPS 0.00 2.07 0.00 1.04 0.00 2.07 0.00 -
NAPS 2.8008 2.7693 2.7475 2.7475 2.7372 2.7475 2.7245 1.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.73 1.44 1.81 1.59 2.17 2.19 2.40 -
P/RPS 3.67 3.66 7.47 2.82 5.47 5.05 5.64 -24.81%
P/EPS 43.48 52.54 5,168.61 80.94 158.26 113.38 146.46 -55.33%
EY 2.30 1.90 0.02 1.24 0.63 0.88 0.68 124.49%
DY 0.00 1.39 0.00 0.63 0.00 0.91 0.00 -
P/NAPS 0.64 0.54 0.68 0.60 0.82 0.83 0.91 -20.83%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 -
Price 1.62 1.60 1.23 1.80 2.15 2.09 2.19 -
P/RPS 3.43 4.07 5.07 3.19 5.42 4.82 5.15 -23.64%
P/EPS 40.71 58.38 3,512.37 91.63 156.80 108.21 133.65 -54.56%
EY 2.46 1.71 0.03 1.09 0.64 0.92 0.75 119.96%
DY 0.00 1.25 0.00 0.56 0.00 0.96 0.00 -
P/NAPS 0.60 0.60 0.46 0.68 0.81 0.79 0.83 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment