[E&O] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 17.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Revenue 90,400 88,052 141,405 151,690 120,682 127,859 130,880 0.37%
PBT 7,016 5,328 13,806 15,681 13,200 19,123 12,708 0.60%
Tax -3,776 -3,160 -6,109 -9,106 -7,586 -1,763 0 -100.00%
NP 3,240 2,168 7,697 6,574 5,614 17,360 12,708 1.40%
-
NP to SH 3,240 2,168 7,697 6,574 5,614 17,360 12,708 1.40%
-
Tax Rate 53.82% 59.31% 44.25% 58.07% 57.47% 9.22% 0.00% -
Total Cost 87,160 85,884 133,708 145,116 115,068 110,499 118,172 0.31%
-
Net Worth 268,981 320,086 321,166 321,542 323,324 315,356 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Div - - 3,593 - - - - -
Div Payout % - - 46.69% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Net Worth 268,981 320,086 321,166 321,542 323,324 315,356 0 -100.00%
NOSH 102,531 102,264 102,671 102,729 103,962 102,721 102,483 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
NP Margin 3.58% 2.46% 5.44% 4.33% 4.65% 13.58% 9.71% -
ROE 1.20% 0.68% 2.40% 2.04% 1.74% 5.50% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 88.17 86.10 137.73 147.66 116.08 124.47 127.71 0.37%
EPS 3.16 2.12 7.48 6.40 5.40 16.90 12.40 1.40%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 2.6234 3.13 3.1281 3.13 3.11 3.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 101,142
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 4.30 4.19 6.72 7.21 5.74 6.08 6.22 0.37%
EPS 0.15 0.10 0.37 0.31 0.27 0.83 0.60 1.42%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.1279 0.1522 0.1527 0.1529 0.1537 0.1499 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.04 2.19 2.75 0.00 0.00 0.00 0.00 -
P/RPS 2.31 2.54 2.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 64.56 103.30 36.68 0.00 0.00 0.00 0.00 -100.00%
EY 1.55 0.97 2.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.88 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 21/11/00 23/08/00 24/05/00 24/02/00 16/11/99 - - -
Price 1.68 2.16 2.50 2.98 0.00 0.00 0.00 -
P/RPS 1.91 2.51 1.82 2.02 0.00 0.00 0.00 -100.00%
P/EPS 53.16 101.89 33.35 46.56 0.00 0.00 0.00 -100.00%
EY 1.88 0.98 3.00 2.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.80 0.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment