[DBHD] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -398.44%
YoY- 88.65%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,274 73,014 55,736 64,492 62,348 52,664 53,768 18.38%
PBT -15,384 -9,690 -39,232 -291 15,445 18,686 21,176 -
Tax 15,384 9,690 39,232 291 -7,858 -8,970 -10,576 -
NP 0 0 0 0 7,586 9,716 10,600 -
-
NP to SH -22,092 -42,408 -48,872 -22,642 7,586 9,716 10,600 -
-
Tax Rate - - - - 50.88% 48.00% 49.94% -
Total Cost 69,274 73,014 55,736 64,492 54,761 42,948 43,168 37.02%
-
Net Worth 117,233 117,365 125,312 132,728 163,684 164,545 155,882 -17.28%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 117,233 117,365 125,312 132,728 163,684 164,545 155,882 -17.28%
NOSH 781,556 782,435 783,205 780,758 779,451 783,548 779,411 0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 12.17% 18.45% 19.71% -
ROE -18.84% -36.13% -39.00% -17.06% 4.63% 5.90% 6.80% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.86 9.33 7.12 8.26 8.00 6.72 6.90 18.12%
EPS -2.83 -5.42 -6.24 -2.90 0.97 1.24 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.17 0.21 0.21 0.20 -17.43%
Adjusted Per Share Value based on latest NOSH - 787,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.20 22.34 17.06 19.74 19.08 16.12 16.45 18.40%
EPS -6.76 -12.98 -14.96 -6.93 2.32 2.97 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3592 0.3835 0.4062 0.5009 0.5035 0.477 -17.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.50 0.44 0.45 0.48 0.70 0.94 1.31 -
P/RPS 5.64 4.72 6.32 5.81 8.75 13.99 18.99 -55.45%
P/EPS -17.69 -8.12 -7.21 -16.55 71.92 75.81 96.32 -
EY -5.65 -12.32 -13.87 -6.04 1.39 1.32 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 2.93 2.81 2.82 3.33 4.48 6.55 -36.27%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 02/10/01 31/05/01 17/05/01 30/11/00 30/08/00 31/05/00 -
Price 0.66 0.45 0.47 0.53 0.59 0.86 1.14 -
P/RPS 7.45 4.82 6.60 6.42 7.38 12.80 16.53 -41.18%
P/EPS -23.35 -8.30 -7.53 -18.28 60.62 69.35 83.82 -
EY -4.28 -12.04 -13.28 -5.47 1.65 1.44 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 3.00 2.94 3.12 2.81 4.10 5.70 -15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment