[DBHD] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 105.32%
YoY- 131.33%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 64,492 62,348 52,664 53,768 57,959 58,965 59,934 -0.07%
PBT -291 15,445 18,686 21,176 -230,363 -181,493 -253,866 7.11%
Tax 291 -7,858 -8,970 -10,576 230,363 181,493 253,866 7.11%
NP 0 7,586 9,716 10,600 0 0 0 -
-
NP to SH -22,642 7,586 9,716 10,600 -199,429 -182,618 -255,176 2.48%
-
Tax Rate - 50.88% 48.00% 49.94% - - - -
Total Cost 64,492 54,761 42,948 43,168 57,959 58,965 59,934 -0.07%
-
Net Worth 132,728 163,684 164,545 155,882 156,111 218,019 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 132,728 163,684 164,545 155,882 156,111 218,019 0 -100.00%
NOSH 780,758 779,451 783,548 779,411 780,557 778,641 781,789 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 12.17% 18.45% 19.71% 0.00% 0.00% 0.00% -
ROE -17.06% 4.63% 5.90% 6.80% -127.75% -83.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.26 8.00 6.72 6.90 7.43 7.57 7.67 -0.07%
EPS -2.90 0.97 1.24 1.36 -25.45 -23.45 -32.64 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.21 0.20 0.20 0.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 779,411
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.74 19.08 16.12 16.45 17.74 18.04 18.34 -0.07%
EPS -6.93 2.32 2.97 3.24 -61.03 -55.88 -78.09 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4062 0.5009 0.5035 0.477 0.4777 0.6672 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.48 0.70 0.94 1.31 0.00 0.00 0.00 -
P/RPS 5.81 8.75 13.99 18.99 0.00 0.00 0.00 -100.00%
P/EPS -16.55 71.92 75.81 96.32 0.00 0.00 0.00 -100.00%
EY -6.04 1.39 1.32 1.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 3.33 4.48 6.55 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/05/01 30/11/00 30/08/00 31/05/00 28/04/00 30/11/99 - -
Price 0.53 0.59 0.86 1.14 1.30 0.00 0.00 -
P/RPS 6.42 7.38 12.80 16.53 17.51 0.00 0.00 -100.00%
P/EPS -18.28 60.62 69.35 83.82 -5.09 0.00 0.00 -100.00%
EY -5.47 1.65 1.44 1.19 -19.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.81 4.10 5.70 6.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment