[DBHD] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
02-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 13.23%
YoY- -536.48%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 74,144 77,068 69,274 73,014 55,736 64,492 62,348 12.25%
PBT 5,836 -82,754 -15,384 -9,690 -39,232 -291 15,445 -47.76%
Tax -1,476 82,754 15,384 9,690 39,232 291 -7,858 -67.23%
NP 4,360 0 0 0 0 0 7,586 -30.89%
-
NP to SH 4,360 -88,814 -22,092 -42,408 -48,872 -22,642 7,586 -30.89%
-
Tax Rate 25.29% - - - - - 50.88% -
Total Cost 69,784 77,068 69,274 73,014 55,736 64,492 54,761 17.55%
-
Net Worth 54,499 46,908 117,233 117,365 125,312 132,728 163,684 -51.99%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 54,499 46,908 117,233 117,365 125,312 132,728 163,684 -51.99%
NOSH 778,571 781,813 781,556 782,435 783,205 780,758 779,451 -0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.88% 0.00% 0.00% 0.00% 0.00% 0.00% 12.17% -
ROE 8.00% -189.33% -18.84% -36.13% -39.00% -17.06% 4.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.52 9.86 8.86 9.33 7.12 8.26 8.00 12.30%
EPS 0.56 -11.36 -2.83 -5.42 -6.24 -2.90 0.97 -30.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.15 0.15 0.16 0.17 0.21 -51.95%
Adjusted Per Share Value based on latest NOSH - 781,391
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.69 23.58 21.20 22.34 17.06 19.74 19.08 12.25%
EPS 1.33 -27.18 -6.76 -12.98 -14.96 -6.93 2.32 -31.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1668 0.1435 0.3588 0.3592 0.3835 0.4062 0.5009 -51.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.50 0.56 0.50 0.44 0.45 0.48 0.70 -
P/RPS 5.25 5.68 5.64 4.72 6.32 5.81 8.75 -28.88%
P/EPS 89.29 -4.93 -17.69 -8.12 -7.21 -16.55 71.92 15.52%
EY 1.12 -20.29 -5.65 -12.32 -13.87 -6.04 1.39 -13.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 9.33 3.33 2.93 2.81 2.82 3.33 66.35%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 02/10/01 31/05/01 17/05/01 30/11/00 -
Price 0.53 0.53 0.66 0.45 0.47 0.53 0.59 -
P/RPS 5.57 5.38 7.45 4.82 6.60 6.42 7.38 -17.11%
P/EPS 94.64 -4.67 -23.35 -8.30 -7.53 -18.28 60.62 34.61%
EY 1.06 -21.43 -4.28 -12.04 -13.28 -5.47 1.65 -25.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.57 8.83 4.40 3.00 2.94 3.12 2.81 93.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment