[DBHD] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 47.91%
YoY- -391.2%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 72,530 74,144 77,068 69,274 73,014 55,736 64,492 8.16%
PBT 11,150 5,836 -82,754 -15,384 -9,690 -39,232 -291 -
Tax -3,554 -1,476 82,754 15,384 9,690 39,232 291 -
NP 7,596 4,360 0 0 0 0 0 -
-
NP to SH 7,596 4,360 -88,814 -22,092 -42,408 -48,872 -22,642 -
-
Tax Rate 31.87% 25.29% - - - - - -
Total Cost 64,934 69,784 77,068 69,274 73,014 55,736 64,492 0.45%
-
Net Worth 54,257 54,499 46,908 117,233 117,365 125,312 132,728 -45.00%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 54,257 54,499 46,908 117,233 117,365 125,312 132,728 -45.00%
NOSH 775,102 778,571 781,813 781,556 782,435 783,205 780,758 -0.48%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.47% 5.88% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 14.00% 8.00% -189.33% -18.84% -36.13% -39.00% -17.06% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.36 9.52 9.86 8.86 9.33 7.12 8.26 8.71%
EPS 0.98 0.56 -11.36 -2.83 -5.42 -6.24 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.15 0.15 0.16 0.17 -44.74%
Adjusted Per Share Value based on latest NOSH - 785,593
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.20 22.69 23.58 21.20 22.34 17.06 19.74 8.16%
EPS 2.32 1.33 -27.18 -6.76 -12.98 -14.96 -6.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.1668 0.1435 0.3588 0.3592 0.3835 0.4062 -45.02%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.52 0.50 0.56 0.50 0.44 0.45 0.48 -
P/RPS 5.56 5.25 5.68 5.64 4.72 6.32 5.81 -2.89%
P/EPS 53.06 89.29 -4.93 -17.69 -8.12 -7.21 -16.55 -
EY 1.88 1.12 -20.29 -5.65 -12.32 -13.87 -6.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 7.14 9.33 3.33 2.93 2.81 2.82 91.10%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 02/10/01 31/05/01 17/05/01 -
Price 0.30 0.53 0.53 0.66 0.45 0.47 0.53 -
P/RPS 3.21 5.57 5.38 7.45 4.82 6.60 6.42 -37.08%
P/EPS 30.61 94.64 -4.67 -23.35 -8.30 -7.53 -18.28 -
EY 3.27 1.06 -21.43 -4.28 -12.04 -13.28 -5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 7.57 8.83 4.40 3.00 2.94 3.12 23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment