[ECOFIRS] QoQ Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -47.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Revenue 44,604 42,184 30,464 32,536 45,116 0 60,060 -23.98%
PBT -15,326 -16,492 -22,210 13,406 24,130 0 -16,288 -5.45%
Tax -80 -124 -10,204 -1,948 -2,888 0 10,800 -
NP -15,406 -16,616 -32,414 11,458 21,242 0 -5,488 158.93%
-
NP to SH -15,296 -16,460 -33,419 10,105 19,194 0 -9,640 53.04%
-
Tax Rate - - - 14.53% 11.97% - - -
Total Cost 60,010 58,800 62,878 21,077 23,874 0 65,548 -7.81%
-
Net Worth 225,162 229,721 232,047 271,224 273,838 0 267,379 -14.64%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Net Worth 225,162 229,721 232,047 271,224 273,838 0 267,379 -14.64%
NOSH 648,135 653,174 650,175 647,777 648,445 651,351 651,351 -0.45%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
NP Margin -34.54% -39.39% -106.40% 35.22% 47.08% 0.00% -9.14% -
ROE -6.79% -7.17% -14.40% 3.73% 7.01% 0.00% -3.61% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
RPS 6.88 6.46 4.69 5.02 6.96 0.00 9.22 -23.64%
EPS -2.36 -2.52 -5.14 1.56 2.96 0.00 -1.48 53.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3517 0.3569 0.4187 0.4223 0.00 0.4105 -14.25%
Adjusted Per Share Value based on latest NOSH - 650,967
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
RPS 3.69 3.49 2.52 2.69 3.73 0.00 4.97 -24.00%
EPS -1.27 -1.36 -2.77 0.84 1.59 0.00 -0.80 53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.1902 0.1921 0.2245 0.2267 0.00 0.2214 -14.66%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 31/01/08 30/11/07 31/10/07 -
Price 0.12 0.16 0.16 0.13 0.14 0.16 0.17 -
P/RPS 1.74 2.48 3.41 0.00 2.01 0.00 1.84 -5.02%
P/EPS -5.08 -6.35 -3.11 0.00 4.73 0.00 -11.49 -52.87%
EY -19.67 -15.75 -32.13 0.00 21.14 0.00 -8.71 111.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.45 0.00 0.33 0.00 0.41 -13.57%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Date 21/01/09 30/10/08 30/07/08 30/04/08 31/03/08 - 19/12/07 -
Price 0.14 0.12 0.15 0.14 0.14 0.00 0.14 -
P/RPS 2.03 1.86 3.20 0.00 2.01 0.00 1.52 30.56%
P/EPS -5.93 -4.76 -2.92 0.00 4.73 0.00 -9.46 -34.98%
EY -16.86 -21.00 -34.27 0.00 21.14 0.00 -10.57 53.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.42 0.00 0.33 0.00 0.34 16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment