[ECOFIRS] YoY Annualized Quarter Result on 29-Feb-2008 [#3]

Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -47.35%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
Revenue 17,206 24,505 42,865 32,536 86,094 0 38,356 -15.27%
PBT 3,076 -26,132 -16,178 13,406 -13,602 0 -23,138 -
Tax -12 26 -65 -1,948 -674 0 -438 -52.47%
NP 3,064 -26,105 -16,244 11,458 -14,277 0 -23,577 -
-
NP to SH 3,214 -26,013 -16,136 10,105 -16,144 0 -24,308 -
-
Tax Rate 0.39% - - 14.53% - - - -
Total Cost 14,142 50,610 59,109 21,077 100,371 0 61,933 -26.31%
-
Net Worth 114,685 127,140 223,171 271,224 294,237 0 316,177 -18.91%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
Net Worth 114,685 127,140 223,171 271,224 294,237 0 316,177 -18.91%
NOSH 651,621 650,333 650,645 647,777 650,967 651,379 651,107 0.01%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
NP Margin 17.81% -106.53% -37.90% 35.22% -16.58% 0.00% -61.47% -
ROE 2.80% -20.46% -7.23% 3.73% -5.49% 0.00% -7.69% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
RPS 2.64 3.77 6.59 5.02 13.23 0.00 5.89 -15.29%
EPS 0.49 -4.00 -2.48 1.56 -2.48 0.00 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.1955 0.343 0.4187 0.452 0.00 0.4856 -18.93%
Adjusted Per Share Value based on latest NOSH - 650,967
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
RPS 1.42 2.03 3.55 2.69 7.13 0.00 3.18 -15.35%
EPS 0.27 -2.15 -1.34 0.84 -1.34 0.00 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.1053 0.1848 0.2245 0.2436 0.00 0.2618 -18.92%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 30/04/07 28/02/07 28/04/06 -
Price 0.17 0.09 0.13 0.13 0.17 0.20 0.16 -
P/RPS 6.44 2.39 1.97 0.00 1.29 0.00 2.72 19.51%
P/EPS 34.46 -2.25 -5.24 0.00 -6.85 0.00 -4.29 -
EY 2.90 -44.44 -19.08 0.00 -14.59 0.00 -23.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.46 0.38 0.00 0.38 0.00 0.33 24.97%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 CAGR
Date 28/04/11 29/04/10 29/04/09 30/04/08 29/06/07 - 05/07/06 -
Price 0.18 0.09 0.16 0.14 0.17 0.00 0.14 -
P/RPS 6.82 2.39 2.43 0.00 1.29 0.00 2.38 24.32%
P/EPS 36.49 -2.25 -6.45 0.00 -6.85 0.00 -3.75 -
EY 2.74 -44.44 -15.50 0.00 -14.59 0.00 -26.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.46 0.47 0.00 0.38 0.00 0.29 29.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment