[ECOFIRS] QoQ TTM Result on 29-Feb-2008 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ-0.0%
YoY- 147.96%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Revenue 30,208 25,995 13,605 22,558 22,558 43,239 43,239 -28.14%
PBT -41,938 -22,261 -16,113 12,065 12,065 -28,201 -28,201 44.16%
Tax -8,800 -12,935 -12,887 -1,444 -1,444 2,161 2,161 -
NP -50,738 -35,196 -29,000 10,621 10,621 -26,040 -26,040 84.93%
-
NP to SH -50,664 -35,124 -28,976 9,597 9,597 -27,354 -27,354 76.49%
-
Tax Rate - - - 11.97% 11.97% - - -
Total Cost 80,946 61,191 42,605 11,937 11,937 69,279 69,279 15.42%
-
Net Worth 227,289 229,721 231,888 0 274,084 0 267,379 -13.90%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Net Worth 227,289 229,721 231,888 0 274,084 0 267,379 -13.90%
NOSH 654,259 653,174 649,730 650,967 649,027 651,351 651,351 0.41%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
NP Margin -167.96% -135.40% -213.16% 47.08% 47.08% -60.22% -60.22% -
ROE -22.29% -15.29% -12.50% 0.00% 3.50% 0.00% -10.23% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
RPS 4.62 3.98 2.09 3.47 3.48 6.64 6.64 -28.41%
EPS -7.74 -5.38 -4.46 1.47 1.48 -4.20 -4.20 75.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3517 0.3569 0.00 0.4223 0.00 0.4105 -14.25%
Adjusted Per Share Value based on latest NOSH - 650,967
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
RPS 2.50 2.15 1.13 1.87 1.87 3.58 3.58 -28.17%
EPS -4.19 -2.91 -2.40 0.79 0.79 -2.26 -2.26 76.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1882 0.1902 0.192 0.00 0.2269 0.00 0.2214 -13.90%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 31/01/08 30/11/07 31/10/07 -
Price 0.12 0.16 0.16 0.13 0.14 0.16 0.17 -
P/RPS 2.60 4.02 7.64 3.75 4.03 2.41 2.56 1.43%
P/EPS -1.55 -2.98 -3.59 8.82 9.47 -3.81 -4.05 -58.73%
EY -64.53 -33.61 -27.87 11.34 10.56 -26.25 -24.70 142.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.45 0.00 0.33 0.00 0.41 -13.57%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 31/10/07 CAGR
Date 21/01/09 30/10/08 - - - - - -
Price 0.14 0.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.03 3.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.81 -2.23 0.00 0.00 0.00 0.00 0.00 -
EY -55.31 -44.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment