[ECOFIRS] QoQ Annualized Quarter Result on 30-Apr-2002 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -31.03%
YoY- 272.42%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 283,574 217,916 215,317 163,730 177,260 184,692 202,588 25.05%
PBT 40,506 61,036 26,212 37,676 54,792 9,360 35,046 10.10%
Tax -26,432 -18,568 -16,125 -10,578 -15,504 -7,988 -16,968 34.27%
NP 14,074 42,468 10,087 27,097 39,288 1,372 18,078 -15.33%
-
NP to SH 14,074 42,468 10,087 27,097 39,288 1,372 18,078 -15.33%
-
Tax Rate 65.25% 30.42% 61.52% 28.08% 28.30% 85.34% 48.42% -
Total Cost 269,500 175,448 205,230 136,633 137,972 183,320 184,510 28.64%
-
Net Worth 525,820 525,306 511,936 517,384 516,297 556,860 534,351 -1.06%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 525,820 525,306 511,936 517,384 516,297 556,860 534,351 -1.06%
NOSH 434,382 426,385 416,818 415,603 414,430 428,750 411,799 3.61%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 4.96% 19.49% 4.68% 16.55% 22.16% 0.74% 8.92% -
ROE 2.68% 8.08% 1.97% 5.24% 7.61% 0.25% 3.38% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 65.28 51.11 51.66 39.40 42.77 43.08 49.20 20.68%
EPS 3.24 9.96 2.42 6.52 9.48 0.32 4.39 -18.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2105 1.232 1.2282 1.2449 1.2458 1.2988 1.2976 -4.51%
Adjusted Per Share Value based on latest NOSH - 424,375
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 23.48 18.04 17.83 13.55 14.67 15.29 16.77 25.07%
EPS 1.17 3.52 0.84 2.24 3.25 0.11 1.50 -15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4353 0.4349 0.4238 0.4283 0.4274 0.461 0.4424 -1.06%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.39 0.42 0.50 0.62 0.53 0.41 0.54 -
P/RPS 0.60 0.82 0.97 1.57 1.24 0.95 1.10 -33.16%
P/EPS 12.04 4.22 20.66 9.51 5.59 128.13 12.30 -1.41%
EY 8.31 23.71 4.84 10.52 17.89 0.78 8.13 1.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.41 0.50 0.43 0.32 0.42 -16.53%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 -
Price 0.36 0.37 0.41 0.50 0.54 0.48 0.38 -
P/RPS 0.55 0.72 0.79 1.27 1.26 1.11 0.77 -20.04%
P/EPS 11.11 3.71 16.94 7.67 5.70 150.00 8.66 18.01%
EY 9.00 26.92 5.90 13.04 17.56 0.67 11.55 -15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.40 0.43 0.37 0.29 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment