[ECOFIRS] QoQ Quarter Result on 30-Apr-2002 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -96.48%
YoY- -61.75%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 87,308 54,479 92,519 34,168 42,457 46,173 83,796 2.76%
PBT 4,994 15,259 -2,045 861 25,056 2,340 20,696 -61.14%
Tax -8,574 -4,642 2,045 -182 -5,755 -1,997 -8,075 4.06%
NP -3,580 10,617 0 679 19,301 343 12,621 -
-
NP to SH -3,580 10,617 -10,236 679 19,301 343 12,621 -
-
Tax Rate 171.69% 30.42% - 21.14% 22.97% 85.34% 39.02% -
Total Cost 90,888 43,862 92,519 33,489 23,156 45,830 71,175 17.65%
-
Net Worth 541,698 525,306 513,136 528,304 517,100 556,860 536,951 0.58%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 541,698 525,306 513,136 528,304 517,100 556,860 536,951 0.58%
NOSH 447,499 426,385 417,795 424,375 415,075 428,750 413,803 5.34%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -4.10% 19.49% 0.00% 1.99% 45.46% 0.74% 15.06% -
ROE -0.66% 2.02% -1.99% 0.13% 3.73% 0.06% 2.35% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 19.51 12.78 22.14 8.05 10.23 10.77 20.25 -2.44%
EPS -0.80 2.49 -2.45 0.16 4.65 0.08 3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2105 1.232 1.2282 1.2449 1.2458 1.2988 1.2976 -4.51%
Adjusted Per Share Value based on latest NOSH - 424,375
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 7.23 4.51 7.66 2.83 3.51 3.82 6.94 2.75%
EPS -0.30 0.88 -0.85 0.06 1.60 0.03 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4485 0.4349 0.4248 0.4374 0.4281 0.461 0.4445 0.59%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.39 0.42 0.50 0.62 0.53 0.41 0.54 -
P/RPS 2.00 3.29 2.26 7.70 5.18 3.81 2.67 -17.47%
P/EPS -48.75 16.87 -20.41 387.50 11.40 512.50 17.70 -
EY -2.05 5.93 -4.90 0.26 8.77 0.20 5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.41 0.50 0.43 0.32 0.42 -16.53%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 -
Price 0.36 0.37 0.41 0.50 0.54 0.48 0.38 -
P/RPS 1.85 2.90 1.85 6.21 5.28 4.46 1.88 -1.06%
P/EPS -45.00 14.86 -16.73 312.50 11.61 600.00 12.46 -
EY -2.22 6.73 -5.98 0.32 8.61 0.17 8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.40 0.43 0.37 0.29 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment