[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 3.26%
YoY- -112.75%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 54,560 29,351 18,166 18,590 16,904 24,035 21,580 85.27%
PBT -17,020 14,550 -6,076 -19,182 -19,700 -11,918 -8,226 62.15%
Tax -48 -4,155 -250 0 0 -404 -13 138.32%
NP -17,068 10,395 -6,326 -19,182 -19,700 -12,322 -8,240 62.27%
-
NP to SH -13,532 13,435 -3,514 -16,956 -17,528 -9,946 -7,426 49.02%
-
Tax Rate - 28.56% - - - - - -
Total Cost 71,628 18,956 24,493 37,772 36,604 36,357 29,820 79.07%
-
Net Worth 506,768 497,789 478,375 472,281 474,903 460,136 458,694 6.85%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 506,768 497,789 478,375 472,281 474,903 460,136 458,694 6.85%
NOSH 1,207,925 1,207,925 1,207,925 1,176,125 1,176,125 1,176,125 1,176,125 1.78%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin -31.28% 35.42% -34.83% -103.18% -116.54% -51.27% -38.18% -
ROE -2.67% 2.70% -0.73% -3.59% -3.69% -2.16% -1.62% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 4.52 2.49 1.55 1.59 1.45 2.14 1.94 75.47%
EPS -1.12 1.14 -0.31 -1.46 -1.52 -0.89 -0.67 40.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4198 0.4218 0.4085 0.4041 0.4076 0.4095 0.4132 1.05%
Adjusted Per Share Value based on latest NOSH - 1,176,125
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 4.52 2.43 1.50 1.54 1.40 1.99 1.79 85.12%
EPS -1.12 1.11 -0.29 -1.40 -1.45 -0.82 -0.61 49.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4195 0.4121 0.396 0.391 0.3932 0.3809 0.3797 6.85%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.345 0.335 0.355 0.345 0.375 0.43 0.47 -
P/RPS 7.63 13.47 22.88 21.69 25.85 20.10 24.18 -53.55%
P/EPS -30.78 29.43 -118.28 -23.78 -24.93 -48.58 -70.25 -42.22%
EY -3.25 3.40 -0.85 -4.21 -4.01 -2.06 -1.42 73.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.87 0.85 0.92 1.05 1.14 -19.67%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 28/07/23 28/04/23 27/01/23 25/10/22 29/07/22 25/04/22 -
Price 0.36 0.34 0.335 0.345 0.35 0.38 0.39 -
P/RPS 7.97 13.67 21.59 21.69 24.12 17.77 20.06 -45.86%
P/EPS -32.11 29.87 -111.62 -23.78 -23.27 -42.93 -58.30 -32.73%
EY -3.11 3.35 -0.90 -4.21 -4.30 -2.33 -1.72 48.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.82 0.85 0.86 0.93 0.94 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment