[ECOFIRS] QoQ Annualized Quarter Result on 28-Feb-2022 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- 6.82%
YoY- -163.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 18,590 16,904 24,035 21,580 12,780 10,868 42,568 -42.40%
PBT -19,182 -19,700 -11,918 -8,226 -8,312 -8,408 12,986 -
Tax 0 0 -404 -13 -4 0 831 -
NP -19,182 -19,700 -12,322 -8,240 -8,316 -8,408 13,817 -
-
NP to SH -16,956 -17,528 -9,946 -7,426 -7,970 -8,400 13,831 -
-
Tax Rate - - - - - - -6.40% -
Total Cost 37,772 36,604 36,357 29,820 21,096 19,276 28,751 19.93%
-
Net Worth 472,281 474,903 460,136 458,694 453,079 448,447 365,636 18.58%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 472,281 474,903 460,136 458,694 453,079 448,447 365,636 18.58%
NOSH 1,176,125 1,176,125 1,176,125 1,176,125 1,116,125 1,087,625 859,145 23.26%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -103.18% -116.54% -51.27% -38.18% -65.07% -77.36% 32.46% -
ROE -3.59% -3.69% -2.16% -1.62% -1.76% -1.87% 3.78% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 1.59 1.45 2.14 1.94 1.18 1.02 5.16 -54.34%
EPS -1.46 -1.52 -0.89 -0.67 -0.74 -0.80 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.4076 0.4095 0.4132 0.4181 0.4216 0.4433 -5.98%
Adjusted Per Share Value based on latest NOSH - 1,176,125
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 1.54 1.40 1.99 1.79 1.06 0.90 3.52 -42.34%
EPS -1.40 -1.45 -0.82 -0.61 -0.66 -0.70 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.391 0.3932 0.3809 0.3797 0.3751 0.3713 0.3027 18.58%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.345 0.375 0.43 0.47 0.39 0.38 0.39 -
P/RPS 21.69 25.85 20.10 24.18 33.07 37.19 7.56 101.78%
P/EPS -23.78 -24.93 -48.58 -70.25 -53.03 -48.12 23.26 -
EY -4.21 -4.01 -2.06 -1.42 -1.89 -2.08 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 1.05 1.14 0.93 0.90 0.88 -2.28%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 27/01/23 25/10/22 29/07/22 25/04/22 24/01/22 27/10/21 29/07/21 -
Price 0.345 0.35 0.38 0.39 0.56 0.395 0.385 -
P/RPS 21.69 24.12 17.77 20.06 47.48 38.66 7.46 103.57%
P/EPS -23.78 -23.27 -42.93 -58.30 -76.14 -50.02 22.96 -
EY -4.21 -4.30 -2.33 -1.72 -1.31 -2.00 4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.93 0.94 1.34 0.94 0.87 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment