[WCEHB] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -54.12%
YoY- 215.79%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 498,668 448,250 655,792 23,382 9,389 10,566 10,472 1204.56%
PBT 35,976 56,302 48,472 40,222 85,976 98,944 164,020 -63.52%
Tax -1,746 -2,066 -3,900 -1,537 -2,353 -3,040 -6,024 -56.10%
NP 34,229 54,236 44,572 38,685 83,622 95,904 157,996 -63.82%
-
NP to SH 33,353 51,822 42,868 38,169 83,201 95,358 157,340 -64.34%
-
Tax Rate 4.85% 3.67% 8.05% 3.82% 2.74% 3.07% 3.67% -
Total Cost 464,438 394,014 611,220 -15,303 -74,233 -85,338 -147,524 -
-
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 45.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.86% 12.10% 6.80% 165.45% 890.61% 907.67% 1,508.75% -
ROE 5.15% 7.99% 6.76% 6.13% 12.74% 21.23% 94.69% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 49.73 44.70 65.40 2.33 0.94 1.50 1.83 798.46%
EPS 3.32 5.16 4.28 4.65 10.93 14.92 27.44 -75.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6463 0.6472 0.6321 0.6211 0.6514 0.6368 0.2898 70.44%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.11 13.58 19.87 0.71 0.28 0.32 0.32 1197.25%
EPS 1.01 1.57 1.30 1.16 2.52 2.89 4.77 -64.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1964 0.1966 0.1921 0.1887 0.1979 0.1361 0.0503 147.34%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.00 0.835 1.03 1.03 1.00 1.06 1.26 -
P/RPS 2.01 1.87 1.57 44.17 106.80 70.75 68.99 -90.47%
P/EPS 30.06 16.16 24.09 27.06 12.05 7.84 4.59 248.84%
EY 3.33 6.19 4.15 3.70 8.30 12.76 21.78 -71.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.29 1.63 1.66 1.54 1.66 4.35 -49.64%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 17/11/15 18/08/15 25/05/15 25/02/15 27/11/14 28/08/14 -
Price 0.92 0.845 0.87 1.02 1.11 1.13 1.16 -
P/RPS 1.85 1.89 1.33 43.74 118.54 75.42 63.52 -90.47%
P/EPS 27.66 16.35 20.35 26.80 13.38 8.36 4.23 248.48%
EY 3.62 6.12 4.91 3.73 7.48 11.97 23.66 -71.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.31 1.38 1.64 1.70 1.77 4.00 -49.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment