[WCEHB] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -39.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Revenue 655,792 23,382 9,389 10,566 10,472 13,910 12,328 1571.82%
PBT 48,472 40,222 85,976 98,944 164,020 -32,800 47,504 1.43%
Tax -3,900 -1,537 -2,353 -3,040 -6,024 -722 -499 329.41%
NP 44,572 38,685 83,622 95,904 157,996 -33,522 47,005 -3.69%
-
NP to SH 42,868 38,169 83,201 95,358 157,340 -32,964 46,585 -5.72%
-
Tax Rate 8.05% 3.82% 2.74% 3.07% 3.67% - 1.05% -
Total Cost 611,220 -15,303 -74,233 -85,338 -147,524 47,432 -34,677 -
-
Net Worth 633,829 622,799 653,182 449,084 166,170 122,548 197,520 128.49%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Net Worth 633,829 622,799 653,182 449,084 166,170 122,548 197,520 128.49%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 573,396 554,016 548,058 53.44%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
NP Margin 6.80% 165.45% 890.61% 907.67% 1,508.75% -240.99% 381.29% -
ROE 6.76% 6.13% 12.74% 21.23% 94.69% -26.90% 23.58% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 65.40 2.33 0.94 1.50 1.83 2.51 2.25 989.34%
EPS 4.28 4.65 10.93 14.92 27.44 -5.95 8.50 -38.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6321 0.6211 0.6514 0.6368 0.2898 0.2212 0.3604 48.91%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 21.95 0.78 0.31 0.35 0.35 0.47 0.41 1579.42%
EPS 1.43 1.28 2.78 3.19 5.27 -1.10 1.56 -5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2121 0.2085 0.2186 0.1503 0.0556 0.041 0.0661 128.48%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 -
Price 1.03 1.03 1.00 1.06 1.26 1.22 1.18 -
P/RPS 1.57 44.17 106.80 70.75 68.99 0.00 52.46 -91.68%
P/EPS 24.09 27.06 12.05 7.84 4.59 0.00 13.88 47.81%
EY 4.15 3.70 8.30 12.76 21.78 0.00 7.20 -32.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.66 1.54 1.66 4.35 5.52 3.27 -38.94%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 18/08/15 25/05/15 25/02/15 27/11/14 28/08/14 23/05/14 17/03/14 -
Price 0.87 1.02 1.11 1.13 1.16 1.29 1.21 -
P/RPS 1.33 43.74 118.54 75.42 63.52 0.00 53.79 -92.73%
P/EPS 20.35 26.80 13.38 8.36 4.23 0.00 14.24 28.79%
EY 4.91 3.73 7.48 11.97 23.66 0.00 7.02 -22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.64 1.70 1.77 4.00 5.83 3.36 -46.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment