[PGLOBE] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -44.65%
YoY- 798.48%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 46,822 52,996 49,451 53,276 51,904 53,652 68,149 -22.08%
PBT 2,802 -1,636 1,072 2,685 4,100 7,048 75,525 -88.80%
Tax -1,564 -388 -829 -697 -948 416 -794 56.94%
NP 1,238 -2,024 243 1,988 3,152 7,464 74,731 -93.45%
-
NP to SH 580 -2,860 274 2,165 3,912 6,992 74,799 -96.04%
-
Tax Rate 55.82% - 77.33% 25.96% 23.12% -5.90% 1.05% -
Total Cost 45,584 55,020 49,208 51,288 48,752 46,188 -6,582 -
-
Net Worth 233,812 242,723 235,639 242,666 242,171 241,744 267,936 -8.65%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 27,399 37,333 - - 27,910 -
Div Payout % - - 10,000.00% 1,724.14% - - 37.31% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 233,812 242,723 235,639 242,666 242,171 241,744 267,936 -8.65%
NOSH 181,250 188,157 182,666 186,666 186,285 185,957 186,069 -1.72%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.64% -3.82% 0.49% 3.73% 6.07% 13.91% 109.66% -
ROE 0.25% -1.18% 0.12% 0.89% 1.62% 2.89% 27.92% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 25.83 28.17 27.07 28.54 27.86 28.85 36.63 -20.72%
EPS 0.32 -1.52 0.15 1.16 2.10 3.76 40.20 -95.97%
DPS 0.00 0.00 15.00 20.00 0.00 0.00 15.00 -
NAPS 1.29 1.29 1.29 1.30 1.30 1.30 1.44 -7.05%
Adjusted Per Share Value based on latest NOSH - 184,444
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.29 7.12 6.64 7.16 6.97 7.21 9.15 -22.05%
EPS 0.08 -0.38 0.04 0.29 0.53 0.94 10.05 -95.97%
DPS 0.00 0.00 3.68 5.01 0.00 0.00 3.75 -
NAPS 0.314 0.326 0.3165 0.3259 0.3252 0.3247 0.3598 -8.65%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.42 1.40 1.40 1.38 1.41 1.49 1.53 -
P/RPS 5.50 4.97 5.17 4.84 5.06 5.16 0.00 -
P/EPS 443.75 -92.11 933.33 118.97 67.14 39.63 0.00 -
EY 0.23 -1.09 0.11 0.84 1.49 2.52 0.00 -
DY 0.00 0.00 10.71 14.49 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.09 1.06 1.08 1.15 1.06 2.49%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 -
Price 1.40 1.40 1.40 1.40 1.45 1.45 1.50 -
P/RPS 5.42 4.97 5.17 4.91 5.20 5.03 0.00 -
P/EPS 437.50 -92.11 933.33 120.69 69.05 38.56 0.00 -
EY 0.23 -1.09 0.11 0.83 1.45 2.59 0.00 -
DY 0.00 0.00 10.71 14.29 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.09 1.08 1.12 1.12 1.04 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment