[SUNSURIA] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 88.35%
YoY- -14.1%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 9,967 16,209 13,058 11,971 14,298 33,099 1.27%
PBT -2,555 -1,981 -494 1,333 1,761 2,375 -
Tax 437 755 494 -169 -406 -914 -
NP -2,118 -1,226 0 1,164 1,355 1,461 -
-
NP to SH -2,118 -1,226 -188 1,164 1,355 1,461 -
-
Tax Rate - - - 12.68% 23.06% 38.48% -
Total Cost 12,085 17,435 13,058 10,807 12,943 31,638 1.01%
-
Net Worth 79,751 82,456 86,258 85,940 84,768 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 79,751 82,456 86,258 85,940 84,768 0 -100.00%
NOSH 130,740 108,495 110,588 108,785 108,400 112,384 -0.15%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -21.25% -7.56% 0.00% 9.72% 9.48% 4.41% -
ROE -2.66% -1.49% -0.22% 1.35% 1.60% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.62 14.94 11.81 11.00 13.19 29.45 1.43%
EPS -1.62 -1.13 -0.17 1.07 1.25 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.76 0.78 0.79 0.782 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,200
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.11 1.81 1.46 1.34 1.60 3.69 1.27%
EPS -0.24 -0.14 -0.02 0.13 0.15 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.092 0.0963 0.0959 0.0946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.58 0.72 0.71 1.18 0.00 0.00 -
P/RPS 7.61 4.82 6.01 10.72 0.00 0.00 -100.00%
P/EPS -35.80 -63.72 -417.65 110.28 0.00 0.00 -100.00%
EY -2.79 -1.57 -0.24 0.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 0.91 1.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 27/11/02 29/11/01 30/11/00 26/11/99 - -
Price 0.72 0.74 0.88 1.10 0.00 0.00 -
P/RPS 9.44 4.95 7.45 10.00 0.00 0.00 -100.00%
P/EPS -44.44 -65.49 -517.65 102.80 0.00 0.00 -100.00%
EY -2.25 -1.53 -0.19 0.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.97 1.13 1.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment