[SUNSURIA] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 88.35%
YoY- -14.1%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 5,635 23,531 17,933 11,971 7,961 31,635 22,208 1.40%
PBT -218 -767 981 1,333 902 3,736 2,898 -
Tax 218 767 -22 -169 -284 -1,386 -974 -
NP 0 0 959 1,164 618 2,350 1,924 -
-
NP to SH -39 -226 959 1,164 618 2,350 1,924 -
-
Tax Rate - - 2.24% 12.68% 31.49% 37.10% 33.61% -
Total Cost 5,635 23,531 16,974 10,807 7,343 29,285 20,284 1.30%
-
Net Worth 76,049 82,866 85,002 85,940 84,568 83,318 85,873 0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 76,049 82,866 85,002 85,940 84,568 83,318 85,873 0.12%
NOSH 97,500 107,619 108,977 108,785 108,421 106,818 108,700 0.11%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 5.35% 9.72% 7.76% 7.43% 8.66% -
ROE -0.05% -0.27% 1.13% 1.35% 0.73% 2.82% 2.24% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.78 21.87 16.46 11.00 7.34 29.62 20.43 1.28%
EPS -0.04 -0.21 0.88 1.07 0.57 2.20 1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.78 0.79 0.78 0.78 0.79 0.01%
Adjusted Per Share Value based on latest NOSH - 109,200
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.63 2.62 2.00 1.33 0.89 3.52 2.47 1.39%
EPS 0.00 -0.03 0.11 0.13 0.07 0.26 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0922 0.0946 0.0956 0.0941 0.0927 0.0956 0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.65 0.71 1.00 1.18 1.49 2.15 0.00 -
P/RPS 11.25 3.25 6.08 10.72 20.29 7.26 0.00 -100.00%
P/EPS -1,625.00 -338.10 113.64 110.28 261.40 97.73 0.00 -100.00%
EY -0.06 -0.30 0.88 0.91 0.38 1.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 1.28 1.49 1.91 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 04/07/01 28/02/01 30/11/00 25/08/00 30/05/00 24/02/00 -
Price 0.85 0.68 0.85 1.10 1.42 1.81 2.53 -
P/RPS 14.71 3.11 5.17 10.00 19.34 6.11 12.38 -0.17%
P/EPS -2,125.00 -323.81 96.59 102.80 249.12 82.27 142.94 -
EY -0.05 -0.31 1.04 0.97 0.40 1.22 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.88 1.09 1.39 1.82 2.32 3.20 1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment