[MAGNUM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -26.27%
YoY- -38.7%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 101,472 548,580 689,957 855,552 872,088 949,064 948,082 2.29%
PBT 41,032 81,216 112,160 224,596 271,108 248,836 196,476 1.60%
Tax -41,032 -81,216 -90,638 -102,032 -104,880 -9,953 -8,909 -1.53%
NP 0 0 21,521 122,564 166,228 238,883 187,566 -
-
NP to SH -7,424 -689 21,521 122,564 166,228 238,883 187,566 -
-
Tax Rate 100.00% 100.00% 80.81% 45.43% 38.69% 4.00% 4.53% -
Total Cost 101,472 548,580 668,436 732,988 705,860 710,181 760,516 2.06%
-
Net Worth 1,327,039 1,048,547 1,099,125 1,154,929 1,136,936 1,092,022 984,724 -0.30%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,327,039 1,048,547 1,099,125 1,154,929 1,136,936 1,092,022 984,724 -0.30%
NOSH 927,999 733,249 768,619 785,666 784,094 780,016 781,527 -0.17%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 3.12% 14.33% 19.06% 25.17% 19.78% -
ROE -0.56% -0.07% 1.96% 10.61% 14.62% 21.88% 19.05% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.93 74.81 89.77 108.90 111.22 121.67 121.31 2.47%
EPS -0.80 -0.10 2.80 15.60 21.20 30.60 24.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.43 1.47 1.45 1.40 1.26 -0.12%
Adjusted Per Share Value based on latest NOSH - 789,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.06 38.17 48.01 59.53 60.68 66.04 65.97 2.29%
EPS -0.52 -0.05 1.50 8.53 11.57 16.62 13.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9234 0.7296 0.7648 0.8036 0.7911 0.7598 0.6852 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 24/11/00 29/08/00 27/05/00 29/02/00 26/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment