[MAGNUM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 27.36%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 689,957 855,552 872,088 949,064 948,082 920,574 0.29%
PBT 112,160 224,596 271,108 248,836 196,476 210,540 0.63%
Tax -90,638 -102,032 -104,880 -9,953 -8,909 -10,608 -2.14%
NP 21,521 122,564 166,228 238,883 187,566 199,932 2.28%
-
NP to SH 21,521 122,564 166,228 238,883 187,566 199,932 2.28%
-
Tax Rate 80.81% 45.43% 38.69% 4.00% 4.53% 5.04% -
Total Cost 668,436 732,988 705,860 710,181 760,516 720,642 0.07%
-
Net Worth 1,099,125 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,099,125 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
NOSH 768,619 785,666 784,094 780,016 781,527 780,984 0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.12% 14.33% 19.06% 25.17% 19.78% 21.72% -
ROE 1.96% 10.61% 14.62% 21.88% 19.05% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.77 108.90 111.22 121.67 121.31 117.87 0.27%
EPS 2.80 15.60 21.20 30.60 24.00 25.60 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.47 1.45 1.40 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 784,047
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 48.01 59.53 60.68 66.04 65.97 64.05 0.29%
EPS 1.50 8.53 11.57 16.62 13.05 13.91 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7648 0.8036 0.7911 0.7598 0.6852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/11/00 29/08/00 27/05/00 29/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment