[MUDA] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 55.27%
YoY- 192.22%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 415,908 455,935 443,437 448,980 435,336 392,803 365,817 -0.13%
PBT 17,008 40,135 50,318 32,776 20,396 20,117 17,989 0.05%
Tax -768 -183 -1,201 -1,082 16 335 -1,114 0.37%
NP 16,240 39,952 49,117 31,694 20,412 20,452 16,874 0.03%
-
NP to SH 16,240 39,952 49,117 31,694 20,412 20,452 16,874 0.03%
-
Tax Rate 4.52% 0.46% 2.39% 3.30% -0.08% -1.67% 6.19% -
Total Cost 399,668 415,983 394,320 417,286 414,924 372,351 348,942 -0.13%
-
Net Worth 386,114 370,600 349,178 336,587 326,720 320,270 315,841 -0.20%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 6,075 - - - - - -
Div Payout % - 15.21% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 386,114 370,600 349,178 336,587 326,720 320,270 315,841 -0.20%
NOSH 276,190 243,017 161,357 161,046 160,471 159,656 159,596 -0.55%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.90% 8.76% 11.08% 7.06% 4.69% 5.21% 4.61% -
ROE 4.21% 10.78% 14.07% 9.42% 6.25% 6.39% 5.34% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 150.59 187.61 274.82 278.79 271.29 246.03 229.21 0.42%
EPS 5.88 16.21 30.44 19.68 12.72 12.81 10.57 0.59%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.398 1.525 2.164 2.09 2.036 2.006 1.979 0.35%
Adjusted Per Share Value based on latest NOSH - 161,321
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 136.34 149.47 145.37 147.19 142.71 128.77 119.92 -0.13%
EPS 5.32 13.10 16.10 10.39 6.69 6.70 5.53 0.03%
DPS 0.00 1.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2658 1.2149 1.1447 1.1034 1.0711 1.0499 1.0354 -0.20%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.66 0.70 1.74 1.81 2.06 0.00 0.00 -
P/RPS 0.44 0.37 0.63 0.65 0.76 0.00 0.00 -100.00%
P/EPS 11.22 4.26 5.72 9.20 16.19 0.00 0.00 -100.00%
EY 8.91 23.49 17.49 10.87 6.17 0.00 0.00 -100.00%
DY 0.00 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.80 0.87 1.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 30/11/99 -
Price 0.74 0.72 0.88 1.92 1.80 2.03 0.00 -
P/RPS 0.49 0.38 0.32 0.69 0.66 0.83 0.00 -100.00%
P/EPS 12.59 4.38 2.89 9.76 14.15 15.85 0.00 -100.00%
EY 7.95 22.83 34.59 10.25 7.07 6.31 0.00 -100.00%
DY 0.00 3.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.41 0.92 0.88 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment