[MUDA] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -18.66%
YoY- 95.35%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 426,721 422,068 415,908 455,935 443,437 448,980 435,336 -1.32%
PBT 6,417 8,896 17,008 40,135 50,318 32,776 20,396 -53.70%
Tax -956 -820 -768 -183 -1,201 -1,082 16 -
NP 5,461 8,076 16,240 39,952 49,117 31,694 20,412 -58.44%
-
NP to SH 5,461 8,076 16,240 39,952 49,117 31,694 20,412 -58.44%
-
Tax Rate 14.90% 9.22% 4.52% 0.46% 2.39% 3.30% -0.08% -
Total Cost 421,260 413,992 399,668 415,983 394,320 417,286 414,924 1.01%
-
Net Worth 394,063 392,022 386,114 370,600 349,178 336,587 326,720 13.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,075 - - - -
Div Payout % - - - 15.21% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 394,063 392,022 386,114 370,600 349,178 336,587 326,720 13.29%
NOSH 282,482 280,416 276,190 243,017 161,357 161,046 160,471 45.74%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.28% 1.91% 3.90% 8.76% 11.08% 7.06% 4.69% -
ROE 1.39% 2.06% 4.21% 10.78% 14.07% 9.42% 6.25% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 151.06 150.51 150.59 187.61 274.82 278.79 271.29 -32.29%
EPS 1.93 2.88 5.88 16.21 30.44 19.68 12.72 -71.51%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.395 1.398 1.398 1.525 2.164 2.09 2.036 -22.26%
Adjusted Per Share Value based on latest NOSH - 243,281
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 139.89 138.36 136.34 149.46 145.36 147.18 142.71 -1.32%
EPS 1.79 2.65 5.32 13.10 16.10 10.39 6.69 -58.44%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 1.2918 1.2851 1.2657 1.2149 1.1447 1.1034 1.071 13.29%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.75 0.66 0.70 1.74 1.81 2.06 -
P/RPS 0.44 0.50 0.44 0.37 0.63 0.65 0.76 -30.51%
P/EPS 34.14 26.04 11.22 4.26 5.72 9.20 16.19 64.36%
EY 2.93 3.84 8.91 23.49 17.49 10.87 6.17 -39.10%
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.47 0.46 0.80 0.87 1.01 -39.92%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 02/10/01 30/05/01 28/02/01 29/11/00 29/08/00 30/05/00 -
Price 0.67 0.67 0.74 0.72 0.88 1.92 1.80 -
P/RPS 0.44 0.45 0.49 0.38 0.32 0.69 0.66 -23.66%
P/EPS 34.66 23.26 12.59 4.38 2.89 9.76 14.15 81.61%
EY 2.89 4.30 7.95 22.83 34.59 10.25 7.07 -44.89%
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.47 0.41 0.92 0.88 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment