[DUTALND] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -51.23%
YoY- 193.12%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 25,818 44,804 27,718 22,234 25,952 15,952 16,352 35.47%
PBT 794 -1,284 11,517 6,945 14,436 15,028 -7,409 -
Tax -502 -184 -584 -341 -180 -868 393,111 -
NP 292 -1,468 10,933 6,604 14,256 14,160 385,702 -99.15%
-
NP to SH 686 -908 11,469 7,324 15,016 15,168 386,443 -98.51%
-
Tax Rate 63.22% - 5.07% 4.91% 1.25% 5.78% - -
Total Cost 25,526 46,272 16,785 15,630 11,696 1,792 -369,350 -
-
Net Worth 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 -1.30%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 423 - - - 423 -
Div Payout % - - 3.69% - - - 0.11% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 -1.30%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.13% -3.28% 39.44% 29.70% 54.93% 88.77% 2,358.75% -
ROE 0.05% -0.07% 0.90% 0.56% 1.15% 1.16% 29.85% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.05 5.30 3.28 2.63 3.07 1.89 1.93 35.56%
EPS 0.08 -0.12 1.36 0.87 1.78 1.80 45.67 -98.52%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.50 1.50 1.50 1.54 1.54 1.54 1.53 -1.30%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.05 5.30 3.28 2.63 3.07 1.89 1.93 35.56%
EPS 0.08 -0.12 1.36 0.87 1.78 1.80 45.67 -98.52%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.50 1.50 1.50 1.54 1.54 1.54 1.53 -1.30%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.44 0.415 0.45 0.49 0.465 0.54 0.49 -
P/RPS 14.42 7.84 13.74 18.65 15.16 28.64 25.35 -31.27%
P/EPS 542.70 -386.72 33.20 56.61 26.20 30.12 1.07 6188.15%
EY 0.18 -0.26 3.01 1.77 3.82 3.32 93.21 -98.43%
DY 0.00 0.00 0.11 0.00 0.00 0.00 0.10 -
P/NAPS 0.29 0.28 0.30 0.32 0.30 0.35 0.32 -6.33%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 -
Price 0.41 0.435 0.42 0.45 0.505 0.495 0.555 -
P/RPS 13.44 8.21 12.82 17.12 16.46 26.26 28.72 -39.64%
P/EPS 505.70 -405.35 30.99 51.99 28.46 27.61 1.22 5398.62%
EY 0.20 -0.25 3.23 1.92 3.51 3.62 82.29 -98.17%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.09 -
P/NAPS 0.27 0.29 0.28 0.29 0.33 0.32 0.36 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment