[DUTALND] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -1.0%
YoY- 146.33%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 44,804 27,718 22,234 25,952 15,952 16,352 14,728 109.80%
PBT -1,284 11,517 6,945 14,436 15,028 -7,409 4,226 -
Tax -184 -584 -341 -180 -868 393,111 -2,385 -81.84%
NP -1,468 10,933 6,604 14,256 14,160 385,702 1,841 -
-
NP to SH -908 11,469 7,324 15,016 15,168 386,443 2,498 -
-
Tax Rate - 5.07% 4.91% 1.25% 5.78% - 56.44% -
Total Cost 46,272 16,785 15,630 11,696 1,792 -369,350 12,886 134.31%
-
Net Worth 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 22.20%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 423 - - - 423 - -
Div Payout % - 3.69% - - - 0.11% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 22.20%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.28% 39.44% 29.70% 54.93% 88.77% 2,358.75% 12.50% -
ROE -0.07% 0.90% 0.56% 1.15% 1.16% 29.85% 0.27% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.30 3.28 2.63 3.07 1.89 1.93 1.74 109.98%
EPS -0.12 1.36 0.87 1.78 1.80 45.67 0.29 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.50 1.50 1.54 1.54 1.54 1.53 1.11 22.20%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.50 3.40 2.73 3.19 1.96 2.01 1.81 109.65%
EPS -0.11 1.41 0.90 1.84 1.86 47.45 0.31 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.5583 1.5583 1.5998 1.5998 1.5998 1.5894 1.1531 22.21%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.415 0.45 0.49 0.465 0.54 0.49 0.57 -
P/RPS 7.84 13.74 18.65 15.16 28.64 25.35 32.75 -61.41%
P/EPS -386.72 33.20 56.61 26.20 30.12 1.07 193.02 -
EY -0.26 3.01 1.77 3.82 3.32 93.21 0.52 -
DY 0.00 0.11 0.00 0.00 0.00 0.10 0.00 -
P/NAPS 0.28 0.30 0.32 0.30 0.35 0.32 0.51 -32.92%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 30/05/18 -
Price 0.435 0.42 0.45 0.505 0.495 0.555 0.565 -
P/RPS 8.21 12.82 17.12 16.46 26.26 28.72 32.46 -59.97%
P/EPS -405.35 30.99 51.99 28.46 27.61 1.22 191.32 -
EY -0.25 3.23 1.92 3.51 3.62 82.29 0.52 -
DY 0.00 0.12 0.00 0.00 0.00 0.09 0.00 -
P/NAPS 0.29 0.28 0.29 0.33 0.32 0.36 0.51 -31.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment