[DUTALND] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -0.22%
YoY- 2200.85%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 26,445 33,725 26,512 21,982 23,362 17,436 16,352 37.65%
PBT 4,695 7,459 11,537 6,151 6,030 6,410 4,094 9.53%
Tax -744 -433 -604 383,124 384,074 382,274 381,608 -
NP 3,951 7,026 10,933 389,275 390,104 388,684 385,702 -95.24%
-
NP to SH 4,304 7,450 11,469 390,063 390,904 389,481 386,443 -94.97%
-
Tax Rate 15.85% 5.81% 5.24% -6,228.65% -6,369.39% -5,963.71% -9,321.15% -
Total Cost 22,494 26,699 15,579 -367,293 -366,742 -371,248 -369,350 -
-
Net Worth 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 -1.30%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 423 423 423 423 423 423 423 0.00%
Div Payout % 9.83% 5.68% 3.69% 0.11% 0.11% 0.11% 0.11% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 -1.30%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.94% 20.83% 41.24% 1,770.88% 1,669.82% 2,229.20% 2,358.75% -
ROE 0.34% 0.59% 0.90% 29.94% 30.00% 29.89% 29.85% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.13 3.99 3.13 2.60 2.76 2.06 1.93 37.91%
EPS 0.51 0.88 1.36 46.10 46.20 46.03 45.67 -94.96%
DPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
NAPS 1.50 1.50 1.50 1.54 1.54 1.54 1.53 -1.30%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.25 4.14 3.26 2.70 2.87 2.14 2.01 37.64%
EPS 0.53 0.91 1.41 47.89 47.99 47.82 47.45 -94.96%
DPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
NAPS 1.5583 1.5583 1.5583 1.5998 1.5998 1.5998 1.5894 -1.30%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.44 0.415 0.45 0.49 0.465 0.54 0.49 -
P/RPS 14.08 10.41 14.36 18.86 16.84 26.20 25.35 -32.35%
P/EPS 86.50 47.13 33.20 1.06 1.01 1.17 1.07 1754.72%
EY 1.16 2.12 3.01 94.08 99.35 85.24 93.21 -94.58%
DY 0.11 0.12 0.11 0.10 0.11 0.09 0.10 6.54%
P/NAPS 0.29 0.28 0.30 0.32 0.30 0.35 0.32 -6.33%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 -
Price 0.41 0.435 0.42 0.45 0.505 0.495 0.555 -
P/RPS 13.12 10.91 13.40 17.32 18.29 24.02 28.72 -40.60%
P/EPS 80.60 49.40 30.99 0.98 1.09 1.08 1.22 1521.81%
EY 1.24 2.02 3.23 102.45 91.48 92.99 82.29 -93.85%
DY 0.12 0.11 0.12 0.11 0.10 0.10 0.09 21.07%
P/NAPS 0.27 0.29 0.28 0.29 0.33 0.32 0.36 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment