[ORIENT] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 15.19%
YoY- -20.34%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,931,032 2,747,544 2,476,804 2,536,702 2,644,089 2,633,866 2,704,540 5.50%
PBT 240,801 190,420 152,820 198,196 180,378 158,742 155,500 33.81%
Tax -94,941 -86,866 -54,460 -82,864 -80,254 -70,942 -58,352 38.29%
NP 145,860 103,554 98,360 115,332 100,124 87,800 97,148 31.08%
-
NP to SH 145,860 103,554 98,360 115,332 100,124 87,800 97,148 31.08%
-
Tax Rate 39.43% 45.62% 35.64% 41.81% 44.49% 44.69% 37.53% -
Total Cost 2,785,172 2,643,990 2,378,444 2,421,370 2,543,965 2,546,066 2,607,392 4.49%
-
Net Worth 2,243,734 2,255,118 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 -4.27%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 86,164 129,313 - 129,238 86,194 129,269 - -
Div Payout % 59.07% 124.88% - 112.06% 86.09% 147.23% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,243,734 2,255,118 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 -4.27%
NOSH 516,989 517,252 516,596 516,952 517,169 517,078 516,744 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.98% 3.77% 3.97% 4.55% 3.79% 3.33% 3.59% -
ROE 6.50% 4.59% 4.45% 5.24% 4.38% 3.63% 4.05% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 566.94 531.18 479.45 490.70 511.26 509.37 523.38 5.46%
EPS 28.21 20.02 19.04 22.31 19.36 16.98 18.80 31.03%
DPS 16.67 25.00 0.00 25.00 16.67 25.00 0.00 -
NAPS 4.34 4.3598 4.2801 4.2614 4.416 4.6719 4.6365 -4.30%
Adjusted Per Share Value based on latest NOSH - 517,210
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 472.45 442.87 399.23 408.89 426.20 424.55 435.94 5.50%
EPS 23.51 16.69 15.85 18.59 16.14 14.15 15.66 31.07%
DPS 13.89 20.84 0.00 20.83 13.89 20.84 0.00 -
NAPS 3.6166 3.635 3.564 3.5509 3.6812 3.8939 3.8619 -4.27%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.44 4.02 3.74 3.80 3.02 3.70 3.56 -
P/RPS 0.61 0.76 0.78 0.77 0.59 0.73 0.68 -6.98%
P/EPS 12.19 20.08 19.64 17.03 15.60 21.79 18.94 -25.43%
EY 8.20 4.98 5.09 5.87 6.41 4.59 5.28 34.07%
DY 4.84 6.22 0.00 6.58 5.52 6.76 0.00 -
P/NAPS 0.79 0.92 0.87 0.89 0.68 0.79 0.77 1.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 23/08/02 20/05/02 25/02/02 30/11/01 28/08/01 28/05/01 -
Price 3.36 3.90 4.00 3.64 3.10 3.66 4.24 -
P/RPS 0.59 0.73 0.83 0.74 0.61 0.72 0.81 -19.02%
P/EPS 11.91 19.48 21.01 16.32 16.01 21.55 22.55 -34.63%
EY 8.40 5.13 4.76 6.13 6.25 4.64 4.43 53.13%
DY 4.96 6.41 0.00 6.87 5.38 6.83 0.00 -
P/NAPS 0.77 0.89 0.93 0.85 0.70 0.78 0.91 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment