[ORIENT] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 29.0%
YoY- 73.96%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 808,488 754,571 619,201 553,635 666,134 640,798 676,135 12.64%
PBT 85,391 57,005 38,205 62,912 55,913 40,496 38,875 68.89%
Tax -27,773 -29,818 -13,615 -22,673 -24,720 -20,883 -14,588 53.54%
NP 57,618 27,187 24,590 40,239 31,193 19,613 24,287 77.78%
-
NP to SH 57,618 27,187 24,590 40,239 31,193 19,613 24,287 77.78%
-
Tax Rate 32.52% 52.31% 35.64% 36.04% 44.21% 51.57% 37.53% -
Total Cost 750,870 727,384 594,611 513,396 634,941 621,185 651,848 9.87%
-
Net Worth 2,244,722 2,253,419 2,211,085 2,204,042 2,284,382 2,417,677 2,395,886 -4.24%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 64,607 - 64,651 - 64,686 - -
Div Payout % - 237.64% - 160.67% - 329.82% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,244,722 2,253,419 2,211,085 2,204,042 2,284,382 2,417,677 2,395,886 -4.24%
NOSH 517,217 516,863 516,596 517,210 517,296 517,493 516,744 0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.13% 3.60% 3.97% 7.27% 4.68% 3.06% 3.59% -
ROE 2.57% 1.21% 1.11% 1.83% 1.37% 0.81% 1.01% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 156.31 145.99 119.86 107.04 128.77 123.83 130.85 12.57%
EPS 11.14 5.26 4.76 7.78 6.03 3.79 4.70 77.67%
DPS 0.00 12.50 0.00 12.50 0.00 12.50 0.00 -
NAPS 4.34 4.3598 4.2801 4.2614 4.416 4.6719 4.6365 -4.30%
Adjusted Per Share Value based on latest NOSH - 517,210
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 130.32 121.63 99.81 89.24 107.37 103.29 108.98 12.64%
EPS 9.29 4.38 3.96 6.49 5.03 3.16 3.91 77.96%
DPS 0.00 10.41 0.00 10.42 0.00 10.43 0.00 -
NAPS 3.6182 3.6322 3.564 3.5527 3.6822 3.897 3.8619 -4.24%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.44 4.02 3.74 3.80 3.02 3.70 3.56 -
P/RPS 2.20 2.75 3.12 3.55 2.35 2.99 2.72 -13.17%
P/EPS 30.88 76.43 78.57 48.84 50.08 97.63 75.74 -44.98%
EY 3.24 1.31 1.27 2.05 2.00 1.02 1.32 81.86%
DY 0.00 3.11 0.00 3.29 0.00 3.38 0.00 -
P/NAPS 0.79 0.92 0.87 0.89 0.68 0.79 0.77 1.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 23/08/02 20/05/02 25/02/02 30/11/01 28/08/01 28/05/01 -
Price 3.36 3.90 4.00 3.64 3.10 3.66 4.24 -
P/RPS 2.15 2.67 3.34 3.40 2.41 2.96 3.24 -23.90%
P/EPS 30.16 74.14 84.03 46.79 51.41 96.57 90.21 -51.79%
EY 3.32 1.35 1.19 2.14 1.95 1.04 1.11 107.45%
DY 0.00 3.21 0.00 3.43 0.00 3.42 0.00 -
P/NAPS 0.77 0.89 0.93 0.85 0.70 0.78 0.91 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment